[ATLAN] YoY Quarter Result on 30-Nov-2019 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 92.73%
YoY- -42.46%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 98,378 75,662 99,421 254,366 215,387 186,066 181,621 -9.70%
PBT 8,892 1,955 -4,511 15,519 24,423 8,606 27,822 -17.30%
Tax -1,467 -1,129 -7,655 -3,827 -4,697 -4,898 -4,691 -17.60%
NP 7,425 826 -12,166 11,692 19,726 3,708 23,131 -17.24%
-
NP to SH 5,910 1,177 -7,917 7,877 13,690 1,610 16,680 -15.87%
-
Tax Rate 16.50% 57.75% - 24.66% 19.23% 56.91% 16.86% -
Total Cost 90,953 74,836 111,587 242,674 195,661 182,358 158,490 -8.83%
-
Net Worth 405,840 415,985 438,814 514,909 540,274 489,544 492,081 -3.15%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div 10,146 - 12,682 - 25,365 25,365 25,365 -14.15%
Div Payout % 171.68% - 0.00% - 185.28% 1,575.47% 152.07% -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 405,840 415,985 438,814 514,909 540,274 489,544 492,081 -3.15%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 7.55% 1.09% -12.24% 4.60% 9.16% 1.99% 12.74% -
ROE 1.46% 0.28% -1.80% 1.53% 2.53% 0.33% 3.39% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 38.78 29.83 39.20 100.28 84.92 73.36 71.60 -9.71%
EPS 2.33 0.46 -3.12 3.11 5.40 0.63 6.58 -15.88%
DPS 4.00 0.00 5.00 0.00 10.00 10.00 10.00 -14.15%
NAPS 1.60 1.64 1.73 2.03 2.13 1.93 1.94 -3.15%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 38.77 29.82 39.18 100.25 84.88 73.33 71.58 -9.71%
EPS 2.33 0.46 -3.12 3.10 5.40 0.63 6.57 -15.86%
DPS 4.00 0.00 5.00 0.00 10.00 10.00 10.00 -14.15%
NAPS 1.5994 1.6394 1.7294 2.0292 2.1292 1.9293 1.9393 -3.15%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 3.00 2.72 3.60 4.17 4.45 4.36 4.99 -
P/RPS 7.73 9.12 9.18 4.16 5.24 5.94 6.97 1.73%
P/EPS 128.76 586.18 -115.34 134.28 82.45 686.90 75.88 9.20%
EY 0.78 0.17 -0.87 0.74 1.21 0.15 1.32 -8.39%
DY 1.33 0.00 1.39 0.00 2.25 2.29 2.00 -6.57%
P/NAPS 1.88 1.66 2.08 2.05 2.09 2.26 2.57 -5.07%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 12/01/23 13/01/22 14/01/21 14/01/20 10/01/19 11/01/18 13/01/17 -
Price 2.90 2.87 3.68 4.07 4.40 4.28 4.88 -
P/RPS 7.48 9.62 9.39 4.06 5.18 5.83 6.82 1.55%
P/EPS 124.46 618.50 -117.90 131.06 81.52 674.30 74.21 8.99%
EY 0.80 0.16 -0.85 0.76 1.23 0.15 1.35 -8.34%
DY 1.38 0.00 1.36 0.00 2.27 2.34 2.05 -6.38%
P/NAPS 1.81 1.75 2.13 2.00 2.07 2.22 2.52 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment