[AMTEK] QoQ Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -380.72%
YoY- 80.34%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 6,637 6,984 7,544 6,636 10,378 10,872 12,382 -34.08%
PBT 3,420 -1,028 -868 -932 471 617 -5,906 -
Tax -6,956 0 0 0 -175 14 11,812 -
NP -3,536 -1,028 -868 -932 296 632 5,906 -
-
NP to SH -3,535 -1,021 -862 -932 332 646 5,932 -
-
Tax Rate 203.39% - - - 37.15% -2.27% - -
Total Cost 10,173 8,012 8,412 7,568 10,082 10,240 6,476 35.24%
-
Net Worth 17,494 20,526 21,048 20,821 21,499 20,999 23,468 -17.83%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 17,494 20,526 21,048 20,821 21,499 20,999 23,468 -17.83%
NOSH 49,985 50,065 50,116 49,574 49,999 49,999 49,932 0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -53.28% -14.72% -11.51% -14.04% 2.85% 5.81% 47.70% -
ROE -20.21% -4.98% -4.10% -4.48% 1.54% 3.08% 25.28% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.28 13.95 15.05 13.39 20.76 21.74 24.80 -34.13%
EPS -7.07 -2.04 -1.72 -1.88 0.66 1.29 11.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.42 0.42 0.43 0.42 0.47 -17.88%
Adjusted Per Share Value based on latest NOSH - 49,574
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.27 13.97 15.09 13.27 20.76 21.74 24.76 -34.09%
EPS -7.07 -2.04 -1.72 -1.86 0.66 1.29 11.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3499 0.4105 0.421 0.4164 0.43 0.42 0.4694 -17.83%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.18 0.24 0.20 0.11 0.10 0.10 0.25 -
P/RPS 1.36 1.72 1.33 0.82 0.48 0.46 1.01 22.00%
P/EPS -2.55 -11.76 -11.63 -5.85 15.06 7.73 2.10 -
EY -39.29 -8.50 -8.60 -17.09 6.64 12.93 47.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.48 0.26 0.23 0.24 0.53 -2.53%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 25/11/09 09/09/09 29/05/09 26/02/09 -
Price 0.17 0.17 0.25 0.25 0.12 0.10 0.15 -
P/RPS 1.28 1.22 1.66 1.87 0.58 0.46 0.60 65.94%
P/EPS -2.40 -8.33 -14.53 -13.30 18.07 7.73 1.26 -
EY -41.60 -12.00 -6.88 -7.52 5.53 12.93 79.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.60 0.60 0.28 0.24 0.32 32.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment