[AMTEK] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -246.12%
YoY- -1164.76%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 43,281 38,274 22,420 6,637 6,984 7,544 6,636 249.48%
PBT 12,528 18,770 40,132 3,420 -1,028 -868 -932 -
Tax -301 -12 -356 -6,956 0 0 0 -
NP 12,226 18,758 39,776 -3,536 -1,028 -868 -932 -
-
NP to SH 12,226 18,760 39,780 -3,535 -1,021 -862 -932 -
-
Tax Rate 2.40% 0.06% 0.89% 203.39% - - - -
Total Cost 31,054 19,516 -17,356 10,173 8,012 8,412 7,568 156.52%
-
Net Worth 26,499 27,000 27,500 17,494 20,526 21,048 20,821 17.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 26,499 27,000 27,500 17,494 20,526 21,048 20,821 17.45%
NOSH 49,999 49,999 50,000 49,985 50,065 50,116 49,574 0.57%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 28.25% 49.01% 177.41% -53.28% -14.72% -11.51% -14.04% -
ROE 46.14% 69.48% 144.65% -20.21% -4.98% -4.10% -4.48% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 86.56 76.55 44.84 13.28 13.95 15.05 13.39 247.41%
EPS 24.45 37.52 79.56 -7.07 -2.04 -1.72 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.35 0.41 0.42 0.42 16.79%
Adjusted Per Share Value based on latest NOSH - 50,147
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 86.56 76.55 44.84 13.27 13.97 15.09 13.27 249.51%
EPS 24.45 37.52 79.56 -7.07 -2.04 -1.72 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.3499 0.4105 0.421 0.4164 17.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.16 0.14 0.18 0.24 0.20 0.11 -
P/RPS 0.29 0.21 0.31 1.36 1.72 1.33 0.82 -50.02%
P/EPS 1.02 0.43 0.18 -2.55 -11.76 -11.63 -5.85 -
EY 97.81 234.50 568.29 -39.29 -8.50 -8.60 -17.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.25 0.51 0.59 0.48 0.26 48.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 -
Price 0.19 0.20 0.49 0.17 0.17 0.25 0.25 -
P/RPS 0.22 0.26 1.09 1.28 1.22 1.66 1.87 -76.02%
P/EPS 0.78 0.53 0.62 -2.40 -8.33 -14.53 -13.30 -
EY 128.70 187.60 162.37 -41.60 -12.00 -6.88 -7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.89 0.49 0.41 0.60 0.60 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment