[SEEHUP] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -36.61%
YoY- -58.24%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,692 60,168 58,720 53,477 53,657 50,076 47,252 21.95%
PBT 4,358 4,036 2,864 2,308 3,632 4,124 3,516 15.34%
Tax -1,540 -1,442 -1,288 -713 -1,116 -1,222 -932 39.63%
NP 2,818 2,594 1,576 1,595 2,516 2,902 2,584 5.93%
-
NP to SH 2,818 2,594 1,576 1,595 2,516 2,902 2,584 5.93%
-
Tax Rate 35.34% 35.73% 44.97% 30.89% 30.73% 29.63% 26.51% -
Total Cost 60,873 57,574 57,144 51,882 51,141 47,174 44,668 22.84%
-
Net Worth 47,352 47,234 46,255 46,023 49,617 49,171 48,399 -1.44%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,352 47,234 46,255 46,023 49,617 49,171 48,399 -1.44%
NOSH 40,037 24,990 24,936 25,023 25,026 25,017 25,038 36.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.43% 4.31% 2.68% 2.98% 4.69% 5.80% 5.47% -
ROE 5.95% 5.49% 3.41% 3.47% 5.07% 5.90% 5.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 159.08 240.76 235.48 213.70 214.40 200.17 188.72 -10.73%
EPS 7.04 10.38 6.32 3.99 10.05 11.60 10.32 -22.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1827 1.8901 1.8549 1.8392 1.9826 1.9655 1.933 -27.86%
Adjusted Per Share Value based on latest NOSH - 25,040
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 78.79 74.43 72.64 66.16 66.38 61.95 58.46 21.94%
EPS 3.49 3.21 1.95 1.97 3.11 3.59 3.20 5.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5858 0.5843 0.5722 0.5694 0.6138 0.6083 0.5988 -1.44%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 2.16 1.99 2.28 2.54 2.68 2.89 -
P/RPS 0.94 0.90 0.85 1.07 1.18 1.34 1.53 -27.66%
P/EPS 21.16 20.81 31.49 35.77 25.27 23.10 28.00 -16.99%
EY 4.72 4.81 3.18 2.80 3.96 4.33 3.57 20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 1.07 1.24 1.28 1.36 1.50 -10.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 30/05/01 27/02/01 27/02/01 30/08/00 -
Price 1.48 1.44 2.22 2.00 2.17 2.17 2.92 -
P/RPS 0.93 0.60 0.94 0.94 1.01 1.08 1.55 -28.79%
P/EPS 21.02 13.87 35.13 31.38 21.58 18.71 28.29 -17.92%
EY 4.76 7.21 2.85 3.19 4.63 5.35 3.53 21.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.76 1.20 1.09 1.09 1.10 1.51 -11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment