[SEEHUP] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -167.13%
YoY- -123.72%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,685 15,404 14,680 13,234 15,205 13,225 11,813 30.77%
PBT 1,250 1,302 716 -416 661 1,183 879 26.37%
Tax -433 -399 -322 416 -226 -378 -233 50.98%
NP 817 903 394 0 435 805 646 16.89%
-
NP to SH 817 903 394 -292 435 805 646 16.89%
-
Tax Rate 34.64% 30.65% 44.97% - 34.19% 31.95% 26.51% -
Total Cost 16,868 14,501 14,286 13,234 14,770 12,420 11,167 31.55%
-
Net Worth 47,365 47,278 46,255 46,054 49,564 49,137 48,399 -1.42%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,365 47,278 46,255 46,054 49,564 49,137 48,399 -1.42%
NOSH 40,049 25,013 24,936 25,040 24,999 24,999 25,038 36.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.62% 5.86% 2.68% 0.00% 2.86% 6.09% 5.47% -
ROE 1.72% 1.91% 0.85% -0.63% 0.88% 1.64% 1.33% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.16 61.58 58.87 52.85 60.82 52.90 47.18 -4.30%
EPS 2.04 3.61 1.58 -0.73 1.74 3.22 2.58 -14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1827 1.8901 1.8549 1.8392 1.9826 1.9655 1.933 -27.86%
Adjusted Per Share Value based on latest NOSH - 25,040
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.88 19.06 18.16 16.37 18.81 16.36 14.61 30.80%
EPS 1.01 1.12 0.49 -0.36 0.54 1.00 0.80 16.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.586 0.5849 0.5722 0.5697 0.6132 0.6079 0.5988 -1.42%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 2.16 1.99 2.28 2.54 2.68 2.89 -
P/RPS 3.37 3.51 3.38 4.31 4.18 5.07 6.13 -32.81%
P/EPS 73.04 59.83 125.95 -195.52 145.98 83.23 112.02 -24.74%
EY 1.37 1.67 0.79 -0.51 0.69 1.20 0.89 33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.14 1.07 1.24 1.28 1.36 1.50 -10.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 30/05/01 27/02/01 27/02/01 30/08/00 -
Price 1.48 1.44 2.22 2.00 2.17 2.17 2.92 -
P/RPS 3.35 2.34 3.77 3.78 3.57 4.10 6.19 -33.51%
P/EPS 72.55 39.89 140.51 -171.51 124.71 67.39 113.18 -25.59%
EY 1.38 2.51 0.71 -0.58 0.80 1.48 0.88 34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.76 1.20 1.09 1.09 1.10 1.51 -11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment