[SEEHUP] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -13.3%
YoY- -27.09%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 60,168 58,720 53,477 53,657 50,076 47,252 51,367 11.10%
PBT 4,036 2,864 2,308 3,632 4,124 3,516 5,592 -19.52%
Tax -1,442 -1,288 -713 -1,116 -1,222 -932 -1,773 -12.85%
NP 2,594 1,576 1,595 2,516 2,902 2,584 3,819 -22.71%
-
NP to SH 2,594 1,576 1,595 2,516 2,902 2,584 3,819 -22.71%
-
Tax Rate 35.73% 44.97% 30.89% 30.73% 29.63% 26.51% 31.71% -
Total Cost 57,574 57,144 51,882 51,141 47,174 44,668 47,548 13.59%
-
Net Worth 47,234 46,255 46,023 49,617 49,171 48,399 47,689 -0.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 1,750 -
Div Payout % - - - - - - 45.83% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 47,234 46,255 46,023 49,617 49,171 48,399 47,689 -0.63%
NOSH 24,990 24,936 25,023 25,026 25,017 25,038 25,004 -0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.31% 2.68% 2.98% 4.69% 5.80% 5.47% 7.43% -
ROE 5.49% 3.41% 3.47% 5.07% 5.90% 5.34% 8.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 240.76 235.48 213.70 214.40 200.17 188.72 205.43 11.14%
EPS 10.38 6.32 3.99 10.05 11.60 10.32 15.28 -22.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.8901 1.8549 1.8392 1.9826 1.9655 1.933 1.9072 -0.59%
Adjusted Per Share Value based on latest NOSH - 24,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.96 75.11 68.40 68.63 64.05 60.44 65.70 11.11%
EPS 3.32 2.02 2.04 3.22 3.71 3.31 4.88 -22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.24 -
NAPS 0.6042 0.5916 0.5887 0.6346 0.6289 0.6191 0.61 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.16 1.99 2.28 2.54 2.68 2.89 3.70 -
P/RPS 0.90 0.85 1.07 1.18 1.34 1.53 1.80 -36.97%
P/EPS 20.81 31.49 35.77 25.27 23.10 28.00 24.23 -9.63%
EY 4.81 3.18 2.80 3.96 4.33 3.57 4.13 10.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.89 -
P/NAPS 1.14 1.07 1.24 1.28 1.36 1.50 1.94 -29.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 30/05/01 27/02/01 27/02/01 30/08/00 29/05/00 -
Price 1.44 2.22 2.00 2.17 2.17 2.92 3.04 -
P/RPS 0.60 0.94 0.94 1.01 1.08 1.55 1.48 -45.19%
P/EPS 13.87 35.13 31.38 21.58 18.71 28.29 19.90 -21.37%
EY 7.21 2.85 3.19 4.63 5.35 3.53 5.02 27.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.76 1.20 1.09 1.09 1.10 1.51 1.59 -38.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment