[PLB] QoQ Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 11.7%
YoY- -21.61%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 128,236 191,730 168,889 173,260 173,520 229,738 231,084 -32.44%
PBT 6,096 19,317 17,052 12,058 11,492 18,287 18,114 -51.58%
Tax -1,740 -6,936 -7,074 -3,912 -4,028 -7,209 -7,626 -62.62%
NP 4,356 12,381 9,977 8,146 7,464 11,078 10,488 -44.30%
-
NP to SH 4,600 12,808 10,686 9,052 8,104 12,553 12,714 -49.19%
-
Tax Rate 28.54% 35.91% 41.48% 32.44% 35.05% 39.42% 42.10% -
Total Cost 123,880 179,349 158,912 165,114 166,056 218,660 220,596 -31.90%
-
Net Worth 139,642 138,842 132,214 133,890 129,598 127,337 124,025 8.21%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - 8,215 - - - - - -
Div Payout % - 64.14% - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 139,642 138,842 132,214 133,890 129,598 127,337 124,025 8.21%
NOSH 82,142 82,155 82,120 82,141 82,024 82,153 82,136 0.00%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 3.40% 6.46% 5.91% 4.70% 4.30% 4.82% 4.54% -
ROE 3.29% 9.22% 8.08% 6.76% 6.25% 9.86% 10.25% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 156.11 233.38 205.66 210.93 211.55 279.65 281.34 -32.45%
EPS 5.60 15.59 13.01 11.02 9.88 15.28 15.48 -49.19%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.61 1.63 1.58 1.55 1.51 8.21%
Adjusted Per Share Value based on latest NOSH - 82,269
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 114.09 170.59 150.26 154.15 154.38 204.40 205.60 -32.44%
EPS 4.09 11.40 9.51 8.05 7.21 11.17 11.31 -49.21%
DPS 0.00 7.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2424 1.2353 1.1763 1.1913 1.1531 1.1329 1.1035 8.21%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 1.61 1.60 1.61 1.38 1.16 1.17 1.12 -
P/RPS 1.03 0.69 0.78 0.65 0.55 0.42 0.40 87.75%
P/EPS 28.75 10.26 12.37 12.52 11.74 7.66 7.24 150.55%
EY 3.48 9.74 8.08 7.99 8.52 13.06 13.82 -60.09%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 1.00 0.85 0.73 0.75 0.74 18.10%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 29/01/15 28/10/14 23/07/14 28/04/14 22/01/14 28/10/13 29/07/13 -
Price 1.72 1.60 1.63 1.72 1.30 1.21 1.27 -
P/RPS 1.10 0.69 0.79 0.82 0.61 0.43 0.45 81.36%
P/EPS 30.71 10.26 12.53 15.61 13.16 7.92 8.20 140.96%
EY 3.26 9.74 7.98 6.41 7.60 12.63 12.19 -58.45%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 1.01 1.06 0.82 0.78 0.84 13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment