[PLB] QoQ Annualized Quarter Result on 31-May-2024 [#3]

Announcement Date
30-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- -45.41%
YoY- 119.29%
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 120,469 152,736 125,784 44,808 42,790 37,644 38,732 112.93%
PBT 7,974 12,792 8,596 -13,286 -15,172 -20,540 -23,100 -
Tax -2,165 -4,072 -5,908 -14,679 -4,545 -368 -360 230.34%
NP 5,809 8,720 2,688 -27,965 -19,717 -20,908 -23,460 -
-
NP to SH 3,676 6,734 556 -26,265 -19,060 -19,608 -22,392 -
-
Tax Rate 27.15% 31.83% 68.73% - - - - -
Total Cost 114,660 144,016 123,096 72,773 62,507 58,552 62,192 50.29%
-
Net Worth 95,651 96,659 93,287 93,287 104,527 109,023 113,518 -10.78%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 95,651 96,659 93,287 93,287 104,527 109,023 113,518 -10.78%
NOSH 112,530 112,395 112,395 112,395 112,395 112,395 112,395 0.07%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 4.82% 5.71% 2.14% -62.41% -46.08% -55.54% -60.57% -
ROE 3.84% 6.97% 0.60% -28.15% -18.23% -17.99% -19.73% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 107.05 135.89 111.91 39.87 38.07 33.49 34.46 112.75%
EPS 3.27 6.00 0.48 -23.37 -16.96 -17.44 -19.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.83 0.83 0.93 0.97 1.01 -10.85%
Adjusted Per Share Value based on latest NOSH - 112,962
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 106.64 135.21 111.35 39.67 37.88 33.32 34.29 112.91%
EPS 3.25 5.96 0.49 -23.25 -16.87 -17.36 -19.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8467 0.8557 0.8258 0.8258 0.9253 0.9651 1.0049 -10.78%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.04 1.03 1.04 1.05 1.02 1.15 1.14 -
P/RPS 0.97 0.76 0.93 2.63 2.68 3.43 3.31 -55.84%
P/EPS 31.84 17.19 210.24 -4.49 -6.01 -6.59 -5.72 -
EY 3.14 5.82 0.48 -22.26 -16.63 -15.17 -17.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 1.25 1.27 1.10 1.19 1.13 5.23%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 30/07/24 26/04/24 30/01/24 31/10/23 27/07/23 27/04/23 17/01/23 -
Price 1.10 1.05 1.10 1.04 1.06 1.04 1.15 -
P/RPS 1.03 0.77 0.98 2.61 2.78 3.11 3.34 -54.32%
P/EPS 33.67 17.53 222.36 -4.45 -6.25 -5.96 -5.77 -
EY 2.97 5.71 0.45 -22.47 -16.00 -16.77 -17.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.22 1.33 1.25 1.14 1.07 1.14 8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment