[OCR] QoQ TTM Result on 31-Jan-2001 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -1.6%
YoY- 10.99%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 36,294 33,137 31,669 32,638 32,056 29,981 27,355 20.68%
PBT 4,482 4,732 4,748 4,706 4,718 4,613 3,920 9.31%
Tax -1,716 -1,748 -1,837 -1,757 -1,721 -1,657 -688 83.60%
NP 2,766 2,984 2,911 2,949 2,997 2,956 3,232 -9.83%
-
NP to SH 2,766 2,984 2,911 2,949 2,997 2,956 3,232 -9.83%
-
Tax Rate 38.29% 36.94% 38.69% 37.34% 36.48% 35.92% 17.55% -
Total Cost 33,528 30,153 28,758 29,689 29,059 27,025 24,123 24.46%
-
Net Worth 39,266 38,168 35,031 34,698 34,429 34,270 31,969 14.64%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 39,266 38,168 35,031 34,698 34,429 34,270 31,969 14.64%
NOSH 22,962 22,992 23,047 23,132 22,953 23,000 23,000 -0.10%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 7.62% 9.01% 9.19% 9.04% 9.35% 9.86% 11.82% -
ROE 7.04% 7.82% 8.31% 8.50% 8.70% 8.63% 10.11% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 158.05 144.12 137.41 141.09 139.66 130.35 118.93 20.81%
EPS 12.05 12.98 12.63 12.75 13.06 12.85 14.05 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.52 1.50 1.50 1.49 1.39 14.76%
Adjusted Per Share Value based on latest NOSH - 23,132
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.62 2.39 2.28 2.35 2.31 2.16 1.97 20.87%
EPS 0.20 0.22 0.21 0.21 0.22 0.21 0.23 -8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0275 0.0253 0.025 0.0248 0.0247 0.0231 14.45%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.25 1.40 1.25 1.49 2.19 2.48 2.80 -
P/RPS 0.79 0.97 0.91 1.06 1.57 1.90 2.35 -51.55%
P/EPS 10.38 10.79 9.90 11.69 16.77 19.30 19.93 -35.18%
EY 9.64 9.27 10.10 8.56 5.96 5.18 5.02 54.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.82 0.99 1.46 1.66 2.01 -49.00%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 02/01/02 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 -
Price 1.39 1.17 1.16 1.10 1.49 2.18 2.30 -
P/RPS 0.88 0.81 0.84 0.78 1.07 1.67 1.93 -40.67%
P/EPS 11.54 9.02 9.18 8.63 11.41 16.96 16.37 -20.74%
EY 8.67 11.09 10.89 11.59 8.76 5.90 6.11 26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.76 0.73 0.99 1.46 1.65 -37.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment