[OCR] QoQ Annualized Quarter Result on 31-Jul-2010 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- -7.94%
YoY- 48.41%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 17,590 19,548 21,212 19,045 19,070 17,668 12,752 23.98%
PBT -705 698 1,016 -1,278 -1,184 -1,816 -4,500 -71.03%
Tax 0 0 0 0 0 0 0 -
NP -705 698 1,016 -1,278 -1,184 -1,816 -4,500 -71.03%
-
NP to SH -705 698 1,016 -1,278 -1,184 -1,816 -4,500 -71.03%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 18,295 18,850 20,196 20,323 20,254 19,484 17,252 4.00%
-
Net Worth 12,398 13,549 13,109 13,177 13,977 13,969 14,011 -7.85%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 12,398 13,549 13,109 13,177 13,977 13,969 14,011 -7.85%
NOSH 41,328 41,058 40,967 41,179 41,111 41,085 41,209 0.19%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -4.01% 3.57% 4.79% -6.71% -6.21% -10.28% -35.29% -
ROE -5.69% 5.15% 7.75% -9.70% -8.47% -13.00% -32.12% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 42.56 47.61 51.78 46.25 46.39 43.00 30.94 23.75%
EPS -1.71 1.70 2.48 -3.73 -2.88 -4.42 -10.92 -71.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.32 0.32 0.34 0.34 0.34 -8.02%
Adjusted Per Share Value based on latest NOSH - 41,273
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.27 1.41 1.53 1.37 1.38 1.27 0.92 24.05%
EPS -0.05 0.05 0.07 -0.09 -0.09 -0.13 -0.32 -71.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0098 0.0095 0.0095 0.0101 0.0101 0.0101 -8.10%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.32 0.34 0.36 0.33 0.28 0.46 0.19 -
P/RPS 0.75 0.71 0.70 0.71 0.60 1.07 0.61 14.81%
P/EPS -18.75 20.00 14.52 -10.63 -9.72 -10.41 -1.74 389.99%
EY -5.33 5.00 6.89 -9.40 -10.29 -9.61 -57.47 -79.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.03 1.13 1.03 0.82 1.35 0.56 54.16%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 21/03/11 28/12/10 23/09/10 23/06/10 26/03/10 23/12/09 -
Price 0.35 0.29 0.35 0.37 0.25 0.34 0.23 -
P/RPS 0.82 0.61 0.68 0.80 0.54 0.79 0.74 7.10%
P/EPS -20.51 17.06 14.11 -11.92 -8.68 -7.69 -2.11 357.36%
EY -4.88 5.86 7.09 -8.39 -11.52 -13.00 -47.48 -78.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.88 1.09 1.16 0.74 1.00 0.68 43.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment