[SEACERA] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 16.75%
YoY- 618.43%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 12,739 15,820 888 649 783 10,710 25,527 -10.13%
PBT 1,739 2,268 274 169 -102,138 4,570 4,755 -14.33%
Tax -280 -163 19 -8 -16 -180 -502 -8.58%
NP 1,459 2,105 293 161 -102,154 4,390 4,253 -15.17%
-
NP to SH 1,459 2,105 293 161 -102,154 6,566 4,253 -15.17%
-
Tax Rate 16.10% 7.19% -6.93% 4.73% - 3.94% 10.56% -
Total Cost 11,280 13,715 595 488 102,937 6,320 21,274 -9.29%
-
Net Worth 715,479 710,544 553,984 539,530 579,041 1,013,335 559,234 3.86%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 715,479 710,544 553,984 539,530 579,041 1,013,335 559,234 3.86%
NOSH 622,156 622,156 481,725 481,723 474,623 517,007 234,972 16.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 11.45% 13.31% 33.00% 24.81% -13,046.49% 40.99% 16.66% -
ROE 0.20% 0.30% 0.05% 0.03% -17.64% 0.65% 0.76% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 2.05 2.63 0.18 0.13 0.16 2.07 10.86 -22.62%
EPS 0.23 0.35 0.06 0.03 -21.52 1.27 1.81 -27.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.15 1.12 1.22 1.96 2.38 -10.58%
Adjusted Per Share Value based on latest NOSH - 622,156
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 2.05 2.54 0.14 0.10 0.13 1.72 4.10 -10.11%
EPS 0.23 0.34 0.05 0.03 -16.42 1.06 0.68 -15.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1421 0.8904 0.8672 0.9307 1.6287 0.8989 3.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.19 0.18 0.23 0.19 0.345 0.905 0.825 -
P/RPS 9.28 6.85 124.77 141.03 209.13 43.69 7.59 3.14%
P/EPS 81.02 51.49 378.15 568.49 -1.60 71.26 45.58 9.25%
EY 1.23 1.94 0.26 0.18 -62.39 1.40 2.19 -8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.20 0.17 0.28 0.46 0.35 -10.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 30/05/23 31/05/22 25/06/21 29/06/20 11/06/19 27/11/17 18/11/16 -
Price 0.165 0.18 0.20 0.26 0.215 0.735 0.73 -
P/RPS 8.06 6.85 108.50 192.99 130.32 35.48 6.72 2.83%
P/EPS 70.36 51.49 328.82 777.94 -1.00 57.87 40.33 8.93%
EY 1.42 1.94 0.30 0.13 -100.11 1.73 2.48 -8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.17 0.23 0.18 0.38 0.31 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment