[SEACERA] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 119.45%
YoY- 758.46%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 54,824 70,301 73,628 78,802 46,948 4,448 4,932 397.35%
PBT 7,188 6,881 6,217 4,788 2,144 7,186 777 340.08%
Tax 580 -182 -294 -118 -16 -21 -20 -
NP 7,768 6,699 5,922 4,670 2,128 7,165 757 371.54%
-
NP to SH 7,768 6,699 5,922 4,670 2,128 7,165 757 371.54%
-
Tax Rate -8.07% 2.64% 4.73% 2.46% 0.75% 0.29% 2.57% -
Total Cost 47,056 63,602 67,705 74,132 44,820 -2,717 4,174 402.03%
-
Net Worth 709,258 715,479 710,544 710,544 704,522 684,049 553,984 17.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 709,258 715,479 710,544 710,544 704,522 684,049 553,984 17.88%
NOSH 622,156 622,156 622,156 602,156 602,156 481,725 481,725 18.57%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.17% 9.53% 8.04% 5.93% 4.53% 161.08% 15.36% -
ROE 1.10% 0.94% 0.83% 0.66% 0.30% 1.05% 0.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.81 11.30 12.23 13.09 7.80 0.92 1.02 320.41%
EPS 1.24 1.08 0.99 0.78 0.36 1.49 0.16 291.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.18 1.18 1.17 1.42 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 602,156
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.17 11.76 12.31 13.18 7.85 0.74 0.82 399.34%
EPS 1.30 1.12 0.99 0.78 0.36 1.20 0.13 363.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1861 1.1965 1.1882 1.1882 1.1781 1.1439 0.9264 17.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.17 0.17 0.18 0.21 0.18 0.20 0.23 -
P/RPS 1.93 1.50 1.47 1.60 2.31 21.66 22.46 -80.49%
P/EPS 13.62 15.79 18.30 27.08 50.93 13.45 146.30 -79.42%
EY 7.34 6.33 5.46 3.69 1.96 7.44 0.68 387.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.15 0.18 0.15 0.14 0.20 -17.43%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 30/08/22 31/05/22 31/01/22 24/11/21 30/09/21 25/06/21 -
Price 0.17 0.18 0.18 0.195 0.19 0.18 0.20 -
P/RPS 1.93 1.59 1.47 1.49 2.44 19.49 19.53 -78.59%
P/EPS 13.62 16.72 18.30 25.14 53.76 12.10 127.22 -77.42%
EY 7.34 5.98 5.46 3.98 1.86 8.26 0.79 341.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.15 0.17 0.16 0.13 0.17 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment