[SEACERA] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 13.11%
YoY- -6.5%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 53,149 54,246 54,824 70,301 73,628 78,802 46,948 8.63%
PBT 7,258 7,410 7,188 6,881 6,217 4,788 2,144 125.62%
Tax -180 290 580 -182 -294 -118 -16 402.81%
NP 7,078 7,700 7,768 6,699 5,922 4,670 2,128 122.98%
-
NP to SH 7,078 7,700 7,768 6,699 5,922 4,670 2,128 122.98%
-
Tax Rate 2.48% -3.91% -8.07% 2.64% 4.73% 2.46% 0.75% -
Total Cost 46,070 46,546 47,056 63,602 67,705 74,132 44,820 1.85%
-
Net Worth 715,479 709,258 709,258 715,479 710,544 710,544 704,522 1.03%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 715,479 709,258 709,258 715,479 710,544 710,544 704,522 1.03%
NOSH 622,156 622,156 622,156 622,156 622,156 602,156 602,156 2.20%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.32% 14.19% 14.17% 9.53% 8.04% 5.93% 4.53% -
ROE 0.99% 1.09% 1.10% 0.94% 0.83% 0.66% 0.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.54 8.72 8.81 11.30 12.23 13.09 7.80 6.23%
EPS 1.13 1.24 1.24 1.08 0.99 0.78 0.36 114.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.15 1.18 1.18 1.17 -1.14%
Adjusted Per Share Value based on latest NOSH - 622,156
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.89 9.07 9.17 11.76 12.31 13.18 7.85 8.65%
EPS 1.18 1.29 1.30 1.12 0.99 0.78 0.36 120.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1861 1.1861 1.1965 1.1882 1.1882 1.1781 1.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.19 0.16 0.17 0.17 0.18 0.21 0.18 -
P/RPS 2.22 1.84 1.93 1.50 1.47 1.60 2.31 -2.61%
P/EPS 16.70 12.93 13.62 15.79 18.30 27.08 50.93 -52.48%
EY 5.99 7.74 7.34 6.33 5.46 3.69 1.96 110.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.15 0.15 0.15 0.18 0.15 8.71%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 20/02/23 24/11/22 30/08/22 31/05/22 31/01/22 24/11/21 -
Price 0.165 0.165 0.17 0.18 0.18 0.195 0.19 -
P/RPS 1.93 1.89 1.93 1.59 1.47 1.49 2.44 -14.48%
P/EPS 14.50 13.33 13.62 16.72 18.30 25.14 53.76 -58.28%
EY 6.90 7.50 7.34 5.98 5.46 3.98 1.86 139.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.16 0.15 0.17 0.16 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment