[KPPROP] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 13.91%
YoY- -12.41%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,504 20,256 10,617 41,613 31,397 36,576 0 -100.00%
PBT 6,705 3,430 1,772 8,535 6,681 7,766 0 -100.00%
Tax -1,462 -731 -450 -1,723 -701 -708 0 -100.00%
NP 5,242 2,699 1,322 6,812 5,980 7,058 0 -100.00%
-
NP to SH 5,242 2,699 1,322 6,812 5,980 7,058 0 -100.00%
-
Tax Rate 21.80% 21.31% 25.40% 20.19% 10.49% 9.12% - -
Total Cost 35,261 17,557 9,295 34,801 25,417 29,518 0 -100.00%
-
Net Worth 50,515 49,241 47,952 45,599 46,819 43,610 36,355 -0.33%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,515 49,241 47,952 45,599 46,819 43,610 36,355 -0.33%
NOSH 30,015 29,988 30,045 29,362 29,170 28,691 23,424 -0.25%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.94% 13.32% 12.45% 16.37% 19.05% 19.30% 0.00% -
ROE 10.38% 5.48% 2.76% 14.94% 12.77% 16.18% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.94 67.55 35.34 141.72 107.63 127.48 0.00 -100.00%
EPS 17.47 9.00 4.40 23.20 20.50 24.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.683 1.642 1.596 1.553 1.605 1.52 1.552 -0.08%
Adjusted Per Share Value based on latest NOSH - 29,714
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.98 3.49 1.83 7.17 5.41 6.30 0.00 -100.00%
EPS 0.90 0.47 0.23 1.17 1.03 1.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0849 0.0827 0.0786 0.0807 0.0752 0.0627 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.22 0.27 0.32 0.36 0.00 0.00 0.00 -
P/RPS 0.16 0.40 0.91 0.25 0.00 0.00 0.00 -100.00%
P/EPS 1.26 3.00 7.27 1.55 0.00 0.00 0.00 -100.00%
EY 79.39 33.33 13.75 64.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.20 0.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/07/01 22/11/00 25/08/00 26/05/00 22/02/00 03/11/99 - -
Price 0.23 0.25 0.32 0.34 0.37 0.00 0.00 -
P/RPS 0.17 0.37 0.91 0.24 0.34 0.00 0.00 -100.00%
P/EPS 1.32 2.78 7.27 1.47 1.80 0.00 0.00 -100.00%
EY 75.94 36.00 13.75 68.24 55.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.20 0.22 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment