[KPPROP] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -66.05%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 10,122 9,639 10,617 10,216 13,109 10,146 0 -100.00%
PBT 1,599 1,658 1,772 1,854 2,798 2,173 0 -100.00%
Tax -366 -281 -450 -1,022 -347 -163 0 -100.00%
NP 1,233 1,377 1,322 832 2,451 2,010 0 -100.00%
-
NP to SH 1,233 1,377 1,322 832 2,451 2,010 0 -100.00%
-
Tax Rate 22.89% 16.95% 25.40% 55.12% 12.40% 7.50% - -
Total Cost 8,889 8,262 9,295 9,384 10,658 8,136 0 -100.00%
-
Net Worth 50,613 49,152 47,952 46,146 47,973 45,599 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 2,377 - - - -
Div Payout % - - - 285.71% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,613 49,152 47,952 46,146 47,973 45,599 0 -100.00%
NOSH 30,073 29,934 30,045 29,714 29,890 30,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.18% 14.29% 12.45% 8.14% 18.70% 19.81% 0.00% -
ROE 2.44% 2.80% 2.76% 1.80% 5.11% 4.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.66 32.20 35.34 34.38 43.86 33.82 0.00 -100.00%
EPS 4.10 4.60 4.40 2.80 8.20 6.70 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.683 1.642 1.596 1.553 1.605 1.52 1.552 -0.08%
Adjusted Per Share Value based on latest NOSH - 29,714
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.74 1.66 1.83 1.76 2.26 1.75 0.00 -100.00%
EPS 0.21 0.24 0.23 0.14 0.42 0.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.0872 0.0847 0.0827 0.0795 0.0827 0.0786 1.552 2.96%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.22 0.27 0.32 0.36 0.00 0.00 0.00 -
P/RPS 0.65 0.84 0.91 1.05 0.00 0.00 0.00 -100.00%
P/EPS 5.37 5.87 7.27 12.86 0.00 0.00 0.00 -100.00%
EY 18.64 17.04 13.75 7.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 22.22 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.20 0.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/07/01 22/11/00 25/08/00 26/05/00 22/02/00 03/11/99 - -
Price 0.23 0.25 0.32 0.34 0.37 0.00 0.00 -
P/RPS 0.68 0.78 0.91 0.99 0.84 0.00 0.00 -100.00%
P/EPS 5.61 5.43 7.27 12.14 4.51 0.00 0.00 -100.00%
EY 17.83 18.40 13.75 8.24 22.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 23.53 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.20 0.22 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment