[KPPROP] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 33,581 40,265 41,613 41,613 36,222 0.22%
PBT 6,550 6,589 8,535 8,535 7,066 0.27%
Tax -2,060 -1,275 -1,723 -1,723 711 -0.18%
NP 4,490 5,314 6,812 6,812 7,777 0.43%
-
NP to SH 4,490 5,314 6,812 6,812 7,777 0.43%
-
Tax Rate 31.45% 19.35% 20.19% 20.19% -10.06% -
Total Cost 29,091 34,951 34,801 34,801 28,445 0.18%
-
Net Worth 54,017 50,197 46,542 46,542 41,626 -0.15%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 54,017 50,197 46,542 46,542 41,626 -0.15%
NOSH 29,993 30,022 29,988 29,988 29,170 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.37% 13.20% 16.37% 16.37% 21.47% -
ROE 8.31% 10.59% 14.64% 14.64% 18.68% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 111.96 134.12 138.76 138.76 124.17 0.22%
EPS 14.97 17.70 23.20 23.20 33.20 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.672 1.552 1.552 1.427 -0.15%
Adjusted Per Share Value based on latest NOSH - 29,714
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.79 6.94 7.17 7.17 6.24 0.22%
EPS 0.77 0.92 1.17 1.17 1.34 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0865 0.0802 0.0802 0.0718 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 31/03/00 - -
Price 0.19 0.19 0.36 0.36 0.00 -
P/RPS 0.17 0.14 0.26 0.26 0.00 0.43%
P/EPS 1.27 1.07 1.58 1.58 0.00 0.22%
EY 78.79 93.16 63.10 63.10 0.00 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.23 0.23 0.00 0.76%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/02 28/05/01 22/11/00 22/11/00 22/02/00 -
Price 0.17 0.20 0.25 0.25 0.37 -
P/RPS 0.15 0.15 0.18 0.18 0.30 0.18%
P/EPS 1.14 1.13 1.10 1.10 1.39 -0.03%
EY 88.06 88.50 90.86 90.86 72.05 0.03%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.16 0.16 0.26 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment