[PERMAJU] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -40.31%
YoY- -116.38%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,836 72,330 78,652 89,341 85,721 78,652 85,584 -12.66%
PBT -11,552 -9,428 -8,756 -4,072 -1,848 94 6,328 -
Tax 11,552 9,428 8,756 4,072 1,848 0 0 -
NP 0 0 0 0 0 94 6,328 -
-
NP to SH -11,552 -9,428 -8,756 -2,593 -1,848 94 6,328 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 69,836 72,330 78,652 89,341 85,721 78,558 79,256 -8.08%
-
Net Worth 51,979 55,897 58,499 60,660 61,843 63,209 44,953 10.15%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 51,979 55,897 58,499 60,660 61,843 63,209 44,953 10.15%
NOSH 45,007 44,980 45,041 45,017 45,000 44,953 44,953 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 7.39% -
ROE -22.22% -16.87% -14.97% -4.27% -2.99% 0.15% 14.08% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 155.16 160.80 174.62 198.46 190.49 174.96 190.38 -12.73%
EPS -25.67 -20.96 -19.44 -5.76 -4.11 0.00 14.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1549 1.2427 1.2988 1.3475 1.3743 1.4061 1.00 10.06%
Adjusted Per Share Value based on latest NOSH - 45,037
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.57 3.70 4.03 4.57 4.39 4.03 4.38 -12.73%
EPS -0.59 -0.48 -0.45 -0.13 -0.09 0.00 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0286 0.0299 0.0311 0.0317 0.0324 0.023 10.17%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.80 0.94 1.20 1.82 2.56 3.00 -
P/RPS 0.46 0.50 0.54 0.60 0.96 1.46 1.58 -56.03%
P/EPS -2.77 -3.82 -4.84 -20.83 -44.32 1,224.28 21.31 -
EY -36.15 -26.20 -20.68 -4.80 -2.26 0.08 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.72 0.89 1.32 1.82 3.00 -65.38%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 24/05/01 27/02/01 29/11/00 30/10/00 14/07/00 -
Price 0.84 0.92 0.88 1.12 1.73 1.93 2.58 -
P/RPS 0.54 0.57 0.50 0.56 0.91 1.10 1.36 -45.94%
P/EPS -3.27 -4.39 -4.53 -19.44 -42.13 922.99 18.33 -
EY -30.56 -22.78 -22.09 -5.14 -2.37 0.11 5.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.68 0.83 1.26 1.37 2.58 -56.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment