[ANALABS] QoQ Annualized Quarter Result on 31-Jul-2005 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
23-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ- 68.7%
YoY- 50.58%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 34,141 34,454 34,464 34,216 32,006 31,024 31,582 5.34%
PBT 4,416 6,092 8,382 8,696 5,347 6,021 7,120 -27.33%
Tax -1,713 -1,322 -1,362 -1,288 -1,034 -1,104 -1,782 -2.60%
NP 2,703 4,769 7,020 7,408 4,313 4,917 5,338 -36.54%
-
NP to SH 2,699 4,781 6,948 7,276 4,313 4,917 5,338 -36.61%
-
Tax Rate 38.79% 21.70% 16.25% 14.81% 19.34% 18.34% 25.03% -
Total Cost 31,438 29,685 27,444 26,808 27,693 26,106 26,244 12.83%
-
Net Worth 88,832 89,499 90,000 88,248 86,400 85,893 84,758 3.18%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 750 - 1,500 - 599 8 12 1486.87%
Div Payout % 27.80% - 21.59% - 13.91% 0.16% 0.23% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 88,832 89,499 90,000 88,248 86,400 85,893 84,758 3.18%
NOSH 60,022 60,067 60,000 60,033 59,999 60,065 60,112 -0.10%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.92% 13.84% 20.37% 21.65% 13.48% 15.85% 16.90% -
ROE 3.04% 5.34% 7.72% 8.24% 4.99% 5.72% 6.30% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 56.88 57.36 57.44 57.00 53.34 51.65 52.54 5.44%
EPS 4.50 7.96 11.58 12.12 7.19 8.19 8.88 -36.51%
DPS 1.25 0.00 2.50 0.00 1.00 0.01 0.02 1486.87%
NAPS 1.48 1.49 1.50 1.47 1.44 1.43 1.41 3.29%
Adjusted Per Share Value based on latest NOSH - 60,033
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 28.44 28.70 28.71 28.50 26.66 25.84 26.31 5.34%
EPS 2.25 3.98 5.79 6.06 3.59 4.10 4.45 -36.61%
DPS 0.62 0.00 1.25 0.00 0.50 0.01 0.01 1478.37%
NAPS 0.74 0.7455 0.7497 0.7351 0.7197 0.7155 0.706 3.19%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.75 0.74 0.74 0.80 0.82 0.83 0.83 -
P/RPS 1.32 1.29 1.29 1.40 1.54 1.61 1.58 -11.32%
P/EPS 16.68 9.30 6.39 6.60 11.41 10.14 9.35 47.24%
EY 6.00 10.76 15.65 15.15 8.77 9.86 10.70 -32.07%
DY 1.67 0.00 3.38 0.00 1.22 0.02 0.02 1825.94%
P/NAPS 0.51 0.50 0.49 0.54 0.57 0.58 0.59 -9.28%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 31/03/06 28/12/05 23/09/05 30/06/05 24/03/05 17/12/04 -
Price 0.73 0.78 0.75 0.72 0.74 0.86 0.83 -
P/RPS 1.28 1.36 1.31 1.26 1.39 1.67 1.58 -13.13%
P/EPS 16.23 9.80 6.48 5.94 10.29 10.50 9.35 44.58%
EY 6.16 10.21 15.44 16.83 9.71 9.52 10.70 -30.86%
DY 1.71 0.00 3.33 0.00 1.35 0.02 0.02 1856.66%
P/NAPS 0.49 0.52 0.50 0.49 0.51 0.60 0.59 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment