[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2005 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -4.51%
YoY- 30.16%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 39,720 34,141 34,454 34,464 34,216 32,006 31,024 17.96%
PBT 7,280 4,416 6,092 8,382 8,696 5,347 6,021 13.53%
Tax -1,520 -1,713 -1,322 -1,362 -1,288 -1,034 -1,104 23.83%
NP 5,760 2,703 4,769 7,020 7,408 4,313 4,917 11.15%
-
NP to SH 5,656 2,699 4,781 6,948 7,276 4,313 4,917 9.81%
-
Tax Rate 20.88% 38.79% 21.70% 16.25% 14.81% 19.34% 18.34% -
Total Cost 33,960 31,438 29,685 27,444 26,808 27,693 26,106 19.22%
-
Net Worth 89,872 88,832 89,499 90,000 88,248 86,400 85,893 3.07%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - 750 - 1,500 - 599 8 -
Div Payout % - 27.80% - 21.59% - 13.91% 0.16% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 89,872 88,832 89,499 90,000 88,248 86,400 85,893 3.07%
NOSH 59,915 60,022 60,067 60,000 60,033 59,999 60,065 -0.16%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 14.50% 7.92% 13.84% 20.37% 21.65% 13.48% 15.85% -
ROE 6.29% 3.04% 5.34% 7.72% 8.24% 4.99% 5.72% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 66.29 56.88 57.36 57.44 57.00 53.34 51.65 18.15%
EPS 9.44 4.50 7.96 11.58 12.12 7.19 8.19 9.96%
DPS 0.00 1.25 0.00 2.50 0.00 1.00 0.01 -
NAPS 1.50 1.48 1.49 1.50 1.47 1.44 1.43 3.24%
Adjusted Per Share Value based on latest NOSH - 59,927
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 33.09 28.44 28.70 28.71 28.50 26.66 25.84 17.97%
EPS 4.71 2.25 3.98 5.79 6.06 3.59 4.10 9.71%
DPS 0.00 0.62 0.00 1.25 0.00 0.50 0.01 -
NAPS 0.7486 0.74 0.7455 0.7497 0.7351 0.7197 0.7155 3.06%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.70 0.75 0.74 0.74 0.80 0.82 0.83 -
P/RPS 1.06 1.32 1.29 1.29 1.40 1.54 1.61 -24.37%
P/EPS 7.42 16.68 9.30 6.39 6.60 11.41 10.14 -18.84%
EY 13.49 6.00 10.76 15.65 15.15 8.77 9.86 23.31%
DY 0.00 1.67 0.00 3.38 0.00 1.22 0.02 -
P/NAPS 0.47 0.51 0.50 0.49 0.54 0.57 0.58 -13.11%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 26/09/06 30/06/06 31/03/06 28/12/05 23/09/05 30/06/05 24/03/05 -
Price 0.72 0.73 0.78 0.75 0.72 0.74 0.86 -
P/RPS 1.09 1.28 1.36 1.31 1.26 1.39 1.67 -24.81%
P/EPS 7.63 16.23 9.80 6.48 5.94 10.29 10.50 -19.22%
EY 13.11 6.16 10.21 15.44 16.83 9.71 9.52 23.85%
DY 0.00 1.71 0.00 3.33 0.00 1.35 0.02 -
P/NAPS 0.48 0.49 0.52 0.50 0.49 0.51 0.60 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment