[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2006 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -31.18%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 37,194 39,720 34,141 34,454 34,464 34,216 32,006 10.50%
PBT 8,604 7,280 4,416 6,092 8,382 8,696 5,347 37.19%
Tax -1,900 -1,520 -1,713 -1,322 -1,362 -1,288 -1,034 49.85%
NP 6,704 5,760 2,703 4,769 7,020 7,408 4,313 34.07%
-
NP to SH 6,620 5,656 2,699 4,781 6,948 7,276 4,313 32.95%
-
Tax Rate 22.08% 20.88% 38.79% 21.70% 16.25% 14.81% 19.34% -
Total Cost 30,490 33,960 31,438 29,685 27,444 26,808 27,693 6.60%
-
Net Worth 91,310 89,872 88,832 89,499 90,000 88,248 86,400 3.74%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 2,402 - 750 - 1,500 - 599 151.76%
Div Payout % 36.30% - 27.80% - 21.59% - 13.91% -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 91,310 89,872 88,832 89,499 90,000 88,248 86,400 3.74%
NOSH 60,072 59,915 60,022 60,067 60,000 60,033 59,999 0.08%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 18.02% 14.50% 7.92% 13.84% 20.37% 21.65% 13.48% -
ROE 7.25% 6.29% 3.04% 5.34% 7.72% 8.24% 4.99% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 61.92 66.29 56.88 57.36 57.44 57.00 53.34 10.42%
EPS 11.02 9.44 4.50 7.96 11.58 12.12 7.19 32.83%
DPS 4.00 0.00 1.25 0.00 2.50 0.00 1.00 151.34%
NAPS 1.52 1.50 1.48 1.49 1.50 1.47 1.44 3.66%
Adjusted Per Share Value based on latest NOSH - 59,710
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 30.98 33.09 28.44 28.70 28.71 28.50 26.66 10.49%
EPS 5.51 4.71 2.25 3.98 5.79 6.06 3.59 32.95%
DPS 2.00 0.00 0.62 0.00 1.25 0.00 0.50 151.34%
NAPS 0.7606 0.7486 0.74 0.7455 0.7497 0.7351 0.7197 3.74%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.75 0.70 0.75 0.74 0.74 0.80 0.82 -
P/RPS 1.21 1.06 1.32 1.29 1.29 1.40 1.54 -14.81%
P/EPS 6.81 7.42 16.68 9.30 6.39 6.60 11.41 -29.04%
EY 14.69 13.49 6.00 10.76 15.65 15.15 8.77 40.90%
DY 5.33 0.00 1.67 0.00 3.38 0.00 1.22 166.52%
P/NAPS 0.49 0.47 0.51 0.50 0.49 0.54 0.57 -9.56%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 14/12/06 26/09/06 30/06/06 31/03/06 28/12/05 23/09/05 30/06/05 -
Price 0.72 0.72 0.73 0.78 0.75 0.72 0.74 -
P/RPS 1.16 1.09 1.28 1.36 1.31 1.26 1.39 -11.33%
P/EPS 6.53 7.63 16.23 9.80 6.48 5.94 10.29 -26.09%
EY 15.31 13.11 6.16 10.21 15.44 16.83 9.71 35.35%
DY 5.56 0.00 1.71 0.00 3.33 0.00 1.35 156.27%
P/NAPS 0.47 0.48 0.49 0.52 0.50 0.49 0.51 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment