[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -198.32%
YoY- -616.2%
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 15,376 15,330 19,500 24,901 27,804 30,184 39,744 -46.93%
PBT -11,713 -12,492 -11,804 -36,483 -12,229 -13,526 -12,132 -2.31%
Tax 0 0 0 36,483 12,229 13,526 12,132 -
NP -11,713 -12,492 -11,804 0 0 0 0 -
-
NP to SH -11,713 -12,492 -11,804 -36,483 -12,229 -13,526 -12,132 -2.31%
-
Tax Rate - - - - - - - -
Total Cost 27,089 27,822 31,304 24,901 27,804 30,184 39,744 -22.56%
-
Net Worth 24,634 27,271 30,345 32,799 57,599 61,590 65,221 -47.77%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 24,634 27,271 30,345 32,799 57,599 61,590 65,221 -47.77%
NOSH 43,990 43,985 43,979 39,998 39,999 39,994 40,013 6.52%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -76.18% -81.49% -60.53% 0.00% 0.00% 0.00% 0.00% -
ROE -47.55% -45.81% -38.90% -111.23% -21.23% -21.96% -18.60% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 34.95 34.85 44.34 62.25 69.51 75.47 99.33 -50.19%
EPS -26.63 -28.40 -26.84 -91.21 -30.57 -33.82 -30.32 -8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.62 0.69 0.82 1.44 1.54 1.63 -50.97%
Adjusted Per Share Value based on latest NOSH - 44,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.83 5.81 7.39 9.44 10.54 11.44 15.06 -46.91%
EPS -4.44 -4.73 -4.47 -13.82 -4.63 -5.13 -4.60 -2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.1033 0.115 0.1243 0.2183 0.2334 0.2471 -47.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.38 1.40 1.23 2.62 4.97 5.45 4.15 -
P/RPS 3.95 4.02 2.77 4.21 7.15 7.22 4.18 -3.70%
P/EPS -5.18 -4.93 -4.58 -2.87 -16.26 -16.11 -13.69 -47.71%
EY -19.29 -20.29 -21.82 -34.81 -6.15 -6.21 -7.31 91.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.26 1.78 3.20 3.45 3.54 2.55 -2.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 24/02/03 28/11/02 29/08/02 31/05/02 26/02/02 28/11/01 -
Price 1.42 1.55 1.45 2.35 3.58 4.88 5.00 -
P/RPS 4.06 4.45 3.27 3.77 5.15 6.47 5.03 -13.32%
P/EPS -5.33 -5.46 -5.40 -2.58 -11.71 -14.43 -16.49 -52.93%
EY -18.75 -18.32 -18.51 -38.81 -8.54 -6.93 -6.06 112.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.50 2.10 2.87 2.49 3.17 3.07 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment