[ABLEGRP] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 67.65%
YoY- 2.7%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 14,789 15,376 15,330 19,500 24,901 27,804 30,184 -37.93%
PBT -25,442 -11,713 -12,492 -11,804 -36,483 -12,229 -13,526 52.55%
Tax 0 0 0 0 36,483 12,229 13,526 -
NP -25,442 -11,713 -12,492 -11,804 0 0 0 -
-
NP to SH -25,442 -11,713 -12,492 -11,804 -36,483 -12,229 -13,526 52.55%
-
Tax Rate - - - - - - - -
Total Cost 40,231 27,089 27,822 31,304 24,901 27,804 30,184 21.17%
-
Net Worth 13,638 24,634 27,271 30,345 32,799 57,599 61,590 -63.49%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 13,638 24,634 27,271 30,345 32,799 57,599 61,590 -63.49%
NOSH 43,994 43,990 43,985 43,979 39,998 39,999 39,994 6.57%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -172.03% -76.18% -81.49% -60.53% 0.00% 0.00% 0.00% -
ROE -186.55% -47.55% -45.81% -38.90% -111.23% -21.23% -21.96% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.62 34.95 34.85 44.34 62.25 69.51 75.47 -41.75%
EPS -57.82 -26.63 -28.40 -26.84 -91.21 -30.57 -33.82 43.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.56 0.62 0.69 0.82 1.44 1.54 -65.75%
Adjusted Per Share Value based on latest NOSH - 43,979
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.60 5.83 5.81 7.39 9.44 10.54 11.44 -37.96%
EPS -9.64 -4.44 -4.73 -4.47 -13.82 -4.63 -5.13 52.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0933 0.1033 0.115 0.1243 0.2183 0.2334 -63.49%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.58 1.38 1.40 1.23 2.62 4.97 5.45 -
P/RPS 4.70 3.95 4.02 2.77 4.21 7.15 7.22 -24.94%
P/EPS -2.73 -5.18 -4.93 -4.58 -2.87 -16.26 -16.11 -69.47%
EY -36.60 -19.29 -20.29 -21.82 -34.81 -6.15 -6.21 227.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 2.46 2.26 1.78 3.20 3.45 3.54 27.64%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 24/02/03 28/11/02 29/08/02 31/05/02 26/02/02 -
Price 1.90 1.42 1.55 1.45 2.35 3.58 4.88 -
P/RPS 5.65 4.06 4.45 3.27 3.77 5.15 6.47 -8.66%
P/EPS -3.29 -5.33 -5.46 -5.40 -2.58 -11.71 -14.43 -62.77%
EY -30.44 -18.75 -18.32 -18.51 -38.81 -8.54 -6.93 168.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 2.54 2.50 2.10 2.87 2.49 3.17 55.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment