[ABLEGRP] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -134.82%
YoY- -680.37%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 14,856 16,750 19,116 24,177 33,463 43,036 67,049 -63.41%
PBT -38,577 -38,447 -38,882 -38,964 -17,138 -17,203 -11,254 127.51%
Tax 0 0 0 0 7,966 10,440 10,252 -
NP -38,577 -38,447 -38,882 -38,964 -9,172 -6,763 -1,002 1042.72%
-
NP to SH -38,577 -38,447 -38,882 -38,964 -16,593 -16,815 -11,054 130.25%
-
Tax Rate - - - - - - - -
Total Cost 53,433 55,197 57,998 63,141 42,635 49,799 68,051 -14.90%
-
Net Worth 24,641 27,275 30,345 36,080 63,302 61,566 65,221 -47.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 24,641 27,275 30,345 36,080 63,302 61,566 65,221 -47.76%
NOSH 44,003 43,991 43,979 44,000 43,959 39,978 40,013 6.54%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -259.67% -229.53% -203.40% -161.16% -27.41% -15.71% -1.49% -
ROE -156.55% -140.96% -128.13% -107.99% -26.21% -27.31% -16.95% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 33.76 38.08 43.47 54.95 76.12 107.65 167.57 -65.66%
EPS -87.67 -87.40 -88.41 -88.55 -37.75 -42.06 -27.63 116.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.62 0.69 0.82 1.44 1.54 1.63 -50.97%
Adjusted Per Share Value based on latest NOSH - 44,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.63 6.35 7.24 9.16 12.68 16.31 25.41 -63.41%
EPS -14.62 -14.57 -14.73 -14.76 -6.29 -6.37 -4.19 130.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.1034 0.115 0.1367 0.2399 0.2333 0.2471 -47.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.38 1.40 1.23 2.62 4.97 5.45 4.15 -
P/RPS 4.09 3.68 2.83 4.77 6.53 5.06 2.48 39.63%
P/EPS -1.57 -1.60 -1.39 -2.96 -13.17 -12.96 -15.02 -77.84%
EY -63.53 -62.43 -71.88 -33.80 -7.59 -7.72 -6.66 350.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.26 1.78 3.20 3.45 3.54 2.55 -2.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 24/02/03 28/11/02 29/08/02 31/05/02 26/02/02 28/11/01 -
Price 1.42 1.55 1.45 2.35 3.58 4.88 5.00 -
P/RPS 4.21 4.07 3.34 4.28 4.70 4.53 2.98 25.93%
P/EPS -1.62 -1.77 -1.64 -2.65 -9.48 -11.60 -18.10 -80.02%
EY -61.74 -56.38 -60.97 -37.68 -10.54 -8.62 -5.53 400.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.50 2.10 2.87 2.49 3.17 3.07 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment