[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -68.91%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 123,332 129,988 113,051 28,306 105,962 0 0 -100.00%
PBT 10,944 13,012 13,531 4,170 14,610 0 0 -100.00%
Tax -826 -900 -8,339 -145 -1,662 0 0 -100.00%
NP 10,118 12,112 5,192 4,025 12,948 0 0 -100.00%
-
NP to SH 10,118 12,112 5,192 4,025 12,948 0 0 -100.00%
-
Tax Rate 7.55% 6.92% 61.63% 3.48% 11.38% - - -
Total Cost 113,214 117,876 107,859 24,281 93,014 0 0 -100.00%
-
Net Worth 78,384 76,399 73,573 7,477,522 5,639,486 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 78,384 76,399 73,573 7,477,522 5,639,486 0 0 -100.00%
NOSH 39,992 39,999 39,985 39,986 32,598 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.20% 9.32% 4.59% 14.22% 12.22% 0.00% 0.00% -
ROE 12.91% 15.85% 7.06% 0.05% 0.23% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 308.39 324.97 282.73 70.79 325.05 0.00 0.00 -100.00%
EPS 25.30 30.28 12.98 10.07 39.72 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.91 1.84 187.00 173.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,986
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.73 49.26 42.84 10.73 40.15 0.00 0.00 -100.00%
EPS 3.83 4.59 1.97 1.53 4.91 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.297 0.2895 0.2788 28.3347 21.3698 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 8.00 8.80 11.25 17.40 0.00 0.00 0.00 -
P/RPS 2.59 2.71 3.98 24.58 0.00 0.00 0.00 -100.00%
P/EPS 31.62 29.06 86.64 172.85 0.00 0.00 0.00 -100.00%
EY 3.16 3.44 1.15 0.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.61 6.11 0.09 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 30/08/00 29/05/00 21/04/00 - - -
Price 5.55 8.10 10.50 13.35 13.85 0.00 0.00 -
P/RPS 1.80 2.49 3.71 18.86 4.26 0.00 0.00 -100.00%
P/EPS 21.94 26.75 80.86 132.62 34.87 0.00 0.00 -100.00%
EY 4.56 3.74 1.24 0.75 2.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 4.24 5.71 0.07 0.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment