[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2015 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 37.43%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 453,932 418,338 402,514 420,372 377,174 358,742 359,876 16.69%
PBT 47,373 36,648 30,668 40,000 28,253 19,880 21,076 71.33%
Tax -8,794 -5,988 -5,662 -7,644 -4,781 -3,174 -3,546 82.91%
NP 38,579 30,660 25,006 32,356 23,472 16,705 17,530 68.94%
-
NP to SH 39,185 31,112 25,414 32,712 23,803 17,005 17,744 69.33%
-
Tax Rate 18.56% 16.34% 18.46% 19.11% 16.92% 15.97% 16.82% -
Total Cost 415,353 387,678 377,508 388,016 353,702 342,037 342,346 13.71%
-
Net Worth 213,703 196,567 188,855 185,862 171,659 165,041 166,210 18.18%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 17,074 8,539 6,401 - 8,539 4,283 - -
Div Payout % 43.57% 27.45% 25.19% - 35.87% 25.19% - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 213,703 196,567 188,855 185,862 171,659 165,041 166,210 18.18%
NOSH 213,425 106,742 106,691 106,762 106,739 107,086 107,149 58.11%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 8.50% 7.33% 6.21% 7.70% 6.22% 4.66% 4.87% -
ROE 18.34% 15.83% 13.46% 17.60% 13.87% 10.30% 10.68% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 212.69 391.91 377.27 393.75 353.36 335.00 335.86 -26.19%
EPS 18.36 29.15 23.82 30.64 22.30 15.88 16.56 7.10%
DPS 8.00 8.00 6.00 0.00 8.00 4.00 0.00 -
NAPS 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 -25.25%
Adjusted Per Share Value based on latest NOSH - 106,762
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 171.30 157.86 151.89 158.63 142.33 135.37 135.80 16.69%
EPS 14.79 11.74 9.59 12.34 8.98 6.42 6.70 69.29%
DPS 6.44 3.22 2.42 0.00 3.22 1.62 0.00 -
NAPS 0.8064 0.7418 0.7127 0.7014 0.6478 0.6228 0.6272 18.18%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.49 2.82 1.99 1.75 1.33 1.33 1.26 -
P/RPS 0.70 0.72 0.53 0.44 0.38 0.40 0.38 50.10%
P/EPS 8.12 9.68 8.35 5.71 5.96 8.38 7.61 4.40%
EY 12.32 10.34 11.97 17.51 16.77 11.94 13.14 -4.19%
DY 5.37 2.84 3.02 0.00 6.02 3.01 0.00 -
P/NAPS 1.49 1.53 1.12 1.01 0.83 0.86 0.81 49.96%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 -
Price 2.05 2.90 2.10 2.30 1.30 1.39 1.26 -
P/RPS 0.96 0.74 0.56 0.58 0.37 0.41 0.38 85.17%
P/EPS 11.17 9.95 8.82 7.51 5.83 8.75 7.61 29.06%
EY 8.96 10.05 11.34 13.32 17.15 11.42 13.14 -22.47%
DY 3.90 2.76 2.86 0.00 6.15 2.88 0.00 -
P/NAPS 2.05 1.57 1.19 1.32 0.81 0.90 0.81 85.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment