[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -29.74%
YoY- 80.25%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 420,372 377,174 358,742 359,876 382,032 357,971 342,181 14.66%
PBT 40,000 28,253 19,880 21,076 28,428 19,513 12,621 115.31%
Tax -7,644 -4,781 -3,174 -3,546 -3,404 -2,936 -4,281 47.02%
NP 32,356 23,472 16,705 17,530 25,024 16,577 8,340 146.29%
-
NP to SH 32,712 23,803 17,005 17,744 25,256 16,775 8,257 149.74%
-
Tax Rate 19.11% 16.92% 15.97% 16.82% 11.97% 15.05% 33.92% -
Total Cost 388,016 353,702 342,037 342,346 357,008 341,394 333,841 10.51%
-
Net Worth 185,862 171,659 165,041 166,210 164,721 157,102 147,314 16.71%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - 8,539 4,283 - - 5,356 - -
Div Payout % - 35.87% 25.19% - - 31.93% - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 185,862 171,659 165,041 166,210 164,721 157,102 147,314 16.71%
NOSH 106,762 106,739 107,086 107,149 107,198 107,120 107,145 -0.23%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 7.70% 6.22% 4.66% 4.87% 6.55% 4.63% 2.44% -
ROE 17.60% 13.87% 10.30% 10.68% 15.33% 10.68% 5.61% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 393.75 353.36 335.00 335.86 356.38 334.18 319.36 14.93%
EPS 30.64 22.30 15.88 16.56 23.56 15.67 7.71 150.26%
DPS 0.00 8.00 4.00 0.00 0.00 5.00 0.00 -
NAPS 1.7409 1.6082 1.5412 1.5512 1.5366 1.4666 1.3749 16.98%
Adjusted Per Share Value based on latest NOSH - 107,029
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 151.05 135.53 128.91 129.31 137.27 128.63 122.95 14.66%
EPS 11.75 8.55 6.11 6.38 9.08 6.03 2.97 149.51%
DPS 0.00 3.07 1.54 0.00 0.00 1.92 0.00 -
NAPS 0.6679 0.6168 0.593 0.5972 0.5919 0.5645 0.5293 16.72%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.75 1.33 1.33 1.26 1.03 0.735 0.595 -
P/RPS 0.44 0.38 0.40 0.38 0.29 0.22 0.19 74.77%
P/EPS 5.71 5.96 8.38 7.61 4.37 4.69 7.72 -18.16%
EY 17.51 16.77 11.94 13.14 22.87 21.31 12.95 22.20%
DY 0.00 6.02 3.01 0.00 0.00 6.80 0.00 -
P/NAPS 1.01 0.83 0.86 0.81 0.67 0.50 0.43 76.42%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 31/12/13 30/09/13 -
Price 2.30 1.30 1.39 1.26 1.48 1.00 0.61 -
P/RPS 0.58 0.37 0.41 0.38 0.42 0.30 0.19 110.00%
P/EPS 7.51 5.83 8.75 7.61 6.28 6.39 7.92 -3.47%
EY 13.32 17.15 11.42 13.14 15.92 15.66 12.63 3.59%
DY 0.00 6.15 2.88 0.00 0.00 5.00 0.00 -
P/NAPS 1.32 0.81 0.90 0.81 0.96 0.68 0.44 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment