[POHUAT] QoQ TTM Result on 31-Jan-2015 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 7.83%
YoY- 40.21%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 453,933 421,870 398,492 386,758 377,173 370,391 372,178 14.11%
PBT 47,373 40,829 33,048 31,146 28,253 24,957 23,184 60.81%
Tax -8,795 -6,892 -5,838 -5,841 -4,781 -2,106 -2,802 113.93%
NP 38,578 33,937 27,210 25,305 23,472 22,851 20,382 52.83%
-
NP to SH 39,186 34,384 27,638 25,667 23,803 23,337 20,725 52.72%
-
Tax Rate 18.57% 16.88% 17.67% 18.75% 16.92% 8.44% 12.09% -
Total Cost 415,355 387,933 371,282 361,453 353,701 347,540 351,796 11.67%
-
Net Worth 213,615 196,500 189,075 185,862 171,681 165,274 166,023 18.24%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 10,672 11,743 11,759 8,554 8,554 8,572 5,355 58.16%
Div Payout % 27.24% 34.15% 42.55% 33.33% 35.94% 36.74% 25.84% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 213,615 196,500 189,075 185,862 171,681 165,274 166,023 18.24%
NOSH 213,337 106,706 106,816 106,762 106,753 107,237 107,029 58.18%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 8.50% 8.04% 6.83% 6.54% 6.22% 6.17% 5.48% -
ROE 18.34% 17.50% 14.62% 13.81% 13.86% 14.12% 12.48% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 212.78 395.35 373.06 362.26 353.31 345.39 347.73 -27.85%
EPS 18.37 32.22 25.87 24.04 22.30 21.76 19.36 -3.42%
DPS 5.00 11.00 11.00 8.00 8.00 8.00 5.00 0.00%
NAPS 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 -25.25%
Adjusted Per Share Value based on latest NOSH - 106,762
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 171.30 159.20 150.37 145.95 142.33 139.77 140.44 14.11%
EPS 14.79 12.98 10.43 9.69 8.98 8.81 7.82 52.75%
DPS 4.03 4.43 4.44 3.23 3.23 3.24 2.02 58.27%
NAPS 0.8061 0.7415 0.7135 0.7014 0.6479 0.6237 0.6265 18.24%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.49 2.82 1.99 1.75 1.33 1.33 1.26 -
P/RPS 0.70 0.71 0.53 0.48 0.38 0.39 0.36 55.59%
P/EPS 8.11 8.75 7.69 7.28 5.96 6.11 6.51 15.73%
EY 12.33 11.43 13.00 13.74 16.76 16.36 15.37 -13.62%
DY 3.36 3.90 5.53 4.57 6.02 6.02 3.97 -10.49%
P/NAPS 1.49 1.53 1.12 1.01 0.83 0.86 0.81 49.96%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 -
Price 2.05 2.90 2.10 2.30 1.30 1.39 1.26 -
P/RPS 0.96 0.73 0.56 0.63 0.37 0.40 0.36 91.95%
P/EPS 11.16 9.00 8.12 9.57 5.83 6.39 6.51 43.09%
EY 8.96 11.11 12.32 10.45 17.15 15.66 15.37 -30.14%
DY 2.44 3.79 5.24 3.48 6.15 5.76 3.97 -27.64%
P/NAPS 2.05 1.57 1.19 1.32 0.81 0.90 0.81 85.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment