[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2007 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 38.99%
YoY- 123.39%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 372,646 365,820 403,368 405,037 403,229 389,328 409,388 -6.08%
PBT 9,862 8,474 20,768 19,553 14,337 12,318 20,472 -38.57%
Tax -1,926 -1,746 -1,396 -2,101 -1,733 -2,708 -2,784 -21.79%
NP 7,936 6,728 19,372 17,452 12,604 9,610 17,688 -41.42%
-
NP to SH 7,270 6,096 19,032 16,946 12,192 9,100 17,880 -45.14%
-
Tax Rate 19.53% 20.60% 6.72% 10.75% 12.09% 21.98% 13.60% -
Total Cost 364,710 359,092 383,996 387,585 390,625 379,718 391,700 -4.65%
-
Net Worth 121,545 123,247 124,901 123,271 117,467 114,490 114,372 4.14%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - 3,488 - - - -
Div Payout % - - - 20.59% - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 121,545 123,247 124,901 123,271 117,467 114,490 114,372 4.14%
NOSH 87,247 87,335 87,142 87,216 87,251 87,164 87,134 0.08%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 2.13% 1.84% 4.80% 4.31% 3.13% 2.47% 4.32% -
ROE 5.98% 4.95% 15.24% 13.75% 10.38% 7.95% 15.63% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 427.11 418.87 462.88 464.41 462.14 446.66 469.83 -6.16%
EPS 8.33 6.98 21.84 19.43 13.97 10.44 20.52 -45.20%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.3931 1.4112 1.4333 1.4134 1.3463 1.3135 1.3126 4.05%
Adjusted Per Share Value based on latest NOSH - 87,175
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 133.90 131.45 144.94 145.54 144.89 139.90 147.10 -6.08%
EPS 2.61 2.19 6.84 6.09 4.38 3.27 6.42 -45.15%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.4367 0.4429 0.4488 0.4429 0.4221 0.4114 0.411 4.13%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.52 0.75 0.81 0.69 0.68 0.69 0.49 -
P/RPS 0.12 0.18 0.17 0.15 0.15 0.15 0.10 12.93%
P/EPS 6.24 10.74 3.71 3.55 4.87 6.61 2.39 89.71%
EY 16.03 9.31 26.96 28.16 20.55 15.13 41.88 -47.31%
DY 0.00 0.00 0.00 5.80 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.57 0.49 0.51 0.53 0.37 0.00%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 18/09/08 23/06/08 25/03/08 31/12/07 27/09/07 26/06/07 28/03/07 -
Price 0.45 0.50 0.68 0.86 0.55 0.70 0.58 -
P/RPS 0.11 0.12 0.15 0.19 0.12 0.16 0.12 -5.64%
P/EPS 5.40 7.16 3.11 4.43 3.94 6.70 2.83 53.90%
EY 18.52 13.96 32.12 22.59 25.41 14.91 35.38 -35.07%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.47 0.61 0.41 0.53 0.44 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment