[POHUAT] QoQ Quarter Result on 31-Oct-2007 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 73.97%
YoY- 50.09%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 96,575 82,068 100,842 106,960 107,759 92,316 102,347 -3.79%
PBT 3,160 -955 5,192 9,025 4,594 1,041 5,118 -27.51%
Tax -572 -524 -349 -830 55 -659 -696 -12.27%
NP 2,588 -1,479 4,843 8,195 4,649 382 4,422 -30.05%
-
NP to SH 2,405 -1,710 4,758 7,994 4,595 80 4,470 -33.87%
-
Tax Rate 18.10% - 6.72% 9.20% -1.20% 63.30% 13.60% -
Total Cost 93,987 83,547 95,999 98,765 103,110 91,934 97,925 -2.70%
-
Net Worth 121,391 123,120 124,901 122,368 117,386 116,755 114,372 4.05%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - 3,487 - - - -
Div Payout % - - - 43.62% - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 121,391 123,120 124,901 122,368 117,386 116,755 114,372 4.05%
NOSH 87,137 87,244 87,142 87,175 87,191 88,888 87,134 0.00%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 2.68% -1.80% 4.80% 7.66% 4.31% 0.41% 4.32% -
ROE 1.98% -1.39% 3.81% 6.53% 3.91% 0.07% 3.91% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 110.83 94.07 115.72 122.69 123.59 103.86 117.46 -3.80%
EPS 2.76 -1.96 5.46 9.17 5.27 0.09 5.13 -33.87%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.3931 1.4112 1.4333 1.4037 1.3463 1.3135 1.3126 4.05%
Adjusted Per Share Value based on latest NOSH - 87,175
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 36.44 30.97 38.05 40.36 40.66 34.84 38.62 -3.80%
EPS 0.91 -0.65 1.80 3.02 1.73 0.03 1.69 -33.83%
DPS 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
NAPS 0.4581 0.4646 0.4713 0.4618 0.443 0.4406 0.4316 4.05%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.52 0.75 0.81 0.69 0.68 0.69 0.49 -
P/RPS 0.47 0.80 0.70 0.56 0.55 0.66 0.42 7.79%
P/EPS 18.84 -38.27 14.84 7.52 12.90 766.67 9.55 57.36%
EY 5.31 -2.61 6.74 13.29 7.75 0.13 10.47 -36.42%
DY 0.00 0.00 0.00 5.80 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.57 0.49 0.51 0.53 0.37 0.00%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 18/09/08 23/06/08 25/03/08 31/12/07 27/09/07 26/06/07 28/03/07 -
Price 0.45 0.50 0.68 0.86 0.55 0.70 0.58 -
P/RPS 0.41 0.53 0.59 0.70 0.45 0.67 0.49 -11.21%
P/EPS 16.30 -25.51 12.45 9.38 10.44 777.78 11.31 27.61%
EY 6.13 -3.92 8.03 10.66 9.58 0.13 8.84 -21.67%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.47 0.61 0.41 0.53 0.44 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment