[AHEALTH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 3.61%
YoY- 31.96%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 674,998 712,916 652,660 652,798 648,692 673,600 620,264 5.81%
PBT 61,452 58,172 69,270 70,041 67,788 66,104 56,047 6.34%
Tax -12,164 -12,516 -10,603 -14,222 -13,944 -13,220 -11,559 3.46%
NP 49,288 45,656 58,667 55,818 53,844 52,884 44,488 7.08%
-
NP to SH 49,246 45,596 58,581 55,702 53,760 52,724 44,459 7.07%
-
Tax Rate 19.79% 21.52% 15.31% 20.31% 20.57% 20.00% 20.62% -
Total Cost 625,710 667,260 593,993 596,980 594,848 620,716 575,776 5.71%
-
Net Worth 405,125 392,099 381,202 365,595 360,809 356,123 343,237 11.71%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 16,016 - 15,834 10,155 15,228 - 14,057 9.11%
Div Payout % 32.52% - 27.03% 18.23% 28.33% - 31.62% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 405,125 392,099 381,202 365,595 360,809 356,123 343,237 11.71%
NOSH 471,124 117,661 117,546 117,431 117,146 117,146 117,146 153.53%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.30% 6.40% 8.99% 8.55% 8.30% 7.85% 7.17% -
ROE 12.16% 11.63% 15.37% 15.24% 14.90% 14.80% 12.95% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 143.29 607.28 556.44 557.10 553.75 575.01 529.48 -58.26%
EPS 10.46 38.84 49.94 47.53 45.90 45.00 37.95 -57.74%
DPS 3.40 0.00 13.50 8.67 13.00 0.00 12.00 -56.96%
NAPS 0.86 3.34 3.25 3.12 3.08 3.04 2.93 -55.93%
Adjusted Per Share Value based on latest NOSH - 117,431
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 93.72 98.98 90.62 90.64 90.07 93.53 86.12 5.81%
EPS 6.84 6.33 8.13 7.73 7.46 7.32 6.17 7.13%
DPS 2.22 0.00 2.20 1.41 2.11 0.00 1.95 9.05%
NAPS 0.5625 0.5444 0.5293 0.5076 0.501 0.4945 0.4766 11.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.17 8.87 7.80 8.25 6.79 5.48 5.60 -
P/RPS 1.51 1.46 1.40 1.48 1.23 0.95 1.06 26.68%
P/EPS 20.76 22.84 15.62 17.35 14.80 12.18 14.76 25.61%
EY 4.82 4.38 6.40 5.76 6.76 8.21 6.78 -20.39%
DY 1.57 0.00 1.73 1.05 1.91 0.00 2.14 -18.70%
P/NAPS 2.52 2.66 2.40 2.64 2.20 1.80 1.91 20.35%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 22/02/18 -
Price 2.03 8.60 8.95 8.10 7.25 5.76 4.90 -
P/RPS 1.42 1.42 1.61 1.45 1.31 1.00 0.93 32.70%
P/EPS 19.42 22.14 17.92 17.04 15.80 12.80 12.91 31.38%
EY 5.15 4.52 5.58 5.87 6.33 7.81 7.75 -23.90%
DY 1.67 0.00 1.51 1.07 1.79 0.00 2.45 -22.60%
P/NAPS 2.36 2.57 2.75 2.60 2.35 1.89 1.67 26.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment