[AHEALTH] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.96%
YoY- 31.84%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 712,916 652,660 652,798 648,692 673,600 620,264 623,572 9.34%
PBT 58,172 69,270 70,041 67,788 66,104 56,047 52,889 6.55%
Tax -12,516 -10,603 -14,222 -13,944 -13,220 -11,559 -10,637 11.46%
NP 45,656 58,667 55,818 53,844 52,884 44,488 42,252 5.30%
-
NP to SH 45,596 58,581 55,702 53,760 52,724 44,459 42,210 5.28%
-
Tax Rate 21.52% 15.31% 20.31% 20.57% 20.00% 20.62% 20.11% -
Total Cost 667,260 593,993 596,980 594,848 620,716 575,776 581,320 9.63%
-
Net Worth 392,099 381,202 365,595 360,809 356,123 343,237 330,351 12.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 15,834 10,155 15,228 - 14,057 8,590 -
Div Payout % - 27.03% 18.23% 28.33% - 31.62% 20.35% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 392,099 381,202 365,595 360,809 356,123 343,237 330,351 12.11%
NOSH 117,661 117,546 117,431 117,146 117,146 117,146 117,146 0.29%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.40% 8.99% 8.55% 8.30% 7.85% 7.17% 6.78% -
ROE 11.63% 15.37% 15.24% 14.90% 14.80% 12.95% 12.78% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 607.28 556.44 557.10 553.75 575.01 529.48 532.30 9.19%
EPS 38.84 49.94 47.53 45.90 45.00 37.95 36.03 5.13%
DPS 0.00 13.50 8.67 13.00 0.00 12.00 7.33 -
NAPS 3.34 3.25 3.12 3.08 3.04 2.93 2.82 11.95%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 99.05 90.68 90.70 90.13 93.59 86.18 86.64 9.34%
EPS 6.33 8.14 7.74 7.47 7.33 6.18 5.86 5.28%
DPS 0.00 2.20 1.41 2.12 0.00 1.95 1.19 -
NAPS 0.5448 0.5296 0.5079 0.5013 0.4948 0.4769 0.459 12.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 8.87 7.80 8.25 6.79 5.48 5.60 5.10 -
P/RPS 1.46 1.40 1.48 1.23 0.95 1.06 0.96 32.28%
P/EPS 22.84 15.62 17.35 14.80 12.18 14.76 14.15 37.64%
EY 4.38 6.40 5.76 6.76 8.21 6.78 7.07 -27.34%
DY 0.00 1.73 1.05 1.91 0.00 2.14 1.44 -
P/NAPS 2.66 2.40 2.64 2.20 1.80 1.91 1.81 29.29%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 28/02/19 15/11/18 16/08/18 24/05/18 22/02/18 14/11/17 -
Price 8.60 8.95 8.10 7.25 5.76 4.90 5.50 -
P/RPS 1.42 1.61 1.45 1.31 1.00 0.93 1.03 23.89%
P/EPS 22.14 17.92 17.04 15.80 12.80 12.91 15.26 28.18%
EY 4.52 5.58 5.87 6.33 7.81 7.75 6.55 -21.92%
DY 0.00 1.51 1.07 1.79 0.00 2.45 1.33 -
P/NAPS 2.57 2.75 2.60 2.35 1.89 1.67 1.95 20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment