[AHEALTH] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.93%
YoY- 33.04%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 182,557 174,728 159,270 155,946 155,297 146,685 124,279 6.61%
PBT 16,120 16,341 16,183 17,368 13,453 12,313 9,076 10.03%
Tax -3,297 -3,411 -2,953 -3,667 -3,153 -2,658 -2,474 4.89%
NP 12,823 12,930 13,230 13,701 10,300 9,655 6,602 11.68%
-
NP to SH 12,825 13,034 13,224 13,699 10,297 9,649 6,603 11.68%
-
Tax Rate 20.45% 20.87% 18.25% 21.11% 23.44% 21.59% 27.26% -
Total Cost 169,734 161,798 146,040 142,245 144,997 137,030 117,677 6.28%
-
Net Worth 478,178 444,145 405,125 360,809 325,665 298,722 268,264 10.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 11,836 8,032 8,008 7,614 6,443 6,443 5,857 12.42%
Div Payout % 92.29% 61.63% 60.56% 55.58% 62.57% 66.77% 88.71% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 478,178 444,145 405,125 360,809 325,665 298,722 268,264 10.10%
NOSH 475,679 473,649 471,124 117,146 117,146 117,146 117,146 26.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.02% 7.40% 8.31% 8.79% 6.63% 6.58% 5.31% -
ROE 2.68% 2.93% 3.26% 3.80% 3.16% 3.23% 2.46% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.56 36.98 33.81 133.12 132.57 125.22 106.09 -15.50%
EPS 2.71 2.76 2.81 11.69 8.79 8.24 5.64 -11.48%
DPS 2.50 1.70 1.70 6.50 5.50 5.50 5.00 -10.90%
NAPS 1.01 0.94 0.86 3.08 2.78 2.55 2.29 -12.74%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.37 24.28 22.13 21.67 21.58 20.38 17.27 6.61%
EPS 1.78 1.81 1.84 1.90 1.43 1.34 0.92 11.61%
DPS 1.64 1.12 1.11 1.06 0.90 0.90 0.81 12.46%
NAPS 0.6645 0.6172 0.5629 0.5014 0.4525 0.4151 0.3728 10.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.13 2.80 2.17 6.79 4.70 3.89 4.02 -
P/RPS 8.12 7.57 6.42 5.10 3.55 3.11 3.79 13.52%
P/EPS 115.55 101.50 77.30 58.06 53.47 47.23 71.32 8.36%
EY 0.87 0.99 1.29 1.72 1.87 2.12 1.40 -7.61%
DY 0.80 0.61 0.78 0.96 1.17 1.41 1.24 -7.03%
P/NAPS 3.10 2.98 2.52 2.20 1.69 1.53 1.76 9.88%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 17/08/16 19/08/15 -
Price 2.90 3.72 2.03 7.25 4.74 3.82 3.95 -
P/RPS 7.52 10.06 6.00 5.45 3.58 3.05 3.72 12.43%
P/EPS 107.06 134.85 72.31 62.00 53.93 46.38 70.08 7.31%
EY 0.93 0.74 1.38 1.61 1.85 2.16 1.43 -6.91%
DY 0.86 0.46 0.84 0.90 1.16 1.44 1.27 -6.28%
P/NAPS 2.87 3.96 2.36 2.35 1.71 1.50 1.72 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment