[AHEALTH] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 8.75%
YoY- 32.18%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 211,058 169,116 180,653 165,253 157,730 142,960 128,268 8.64%
PBT 18,551 17,488 17,124 18,637 13,302 11,536 7,721 15.71%
Tax -4,547 -3,142 -3,002 -3,695 -2,012 -2,788 -2,333 11.75%
NP 14,004 14,346 14,122 14,942 11,290 8,748 5,388 17.23%
-
NP to SH 14,010 14,223 14,123 14,897 11,270 8,736 5,381 17.27%
-
Tax Rate 24.51% 17.97% 17.53% 19.83% 15.13% 24.17% 30.22% -
Total Cost 197,054 154,770 166,531 150,311 146,440 134,212 122,880 8.18%
-
Net Worth 487,811 454,102 409,992 365,595 330,351 301,065 274,121 10.07%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 487,811 454,102 409,992 365,595 330,351 301,065 274,121 10.07%
NOSH 476,179 474,939 471,654 117,431 117,146 117,146 117,146 26.30%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.64% 8.48% 7.82% 9.04% 7.16% 6.12% 4.20% -
ROE 2.87% 3.13% 3.44% 4.07% 3.41% 2.90% 1.96% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 44.56 35.75 38.33 141.03 134.64 122.04 109.49 -13.90%
EPS 2.96 3.01 3.00 12.71 9.62 7.46 4.59 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.96 0.87 3.12 2.82 2.57 2.34 -12.77%
Adjusted Per Share Value based on latest NOSH - 117,431
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.30 23.48 25.08 22.94 21.90 19.85 17.81 8.64%
EPS 1.95 1.97 1.96 2.07 1.56 1.21 0.75 17.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6773 0.6305 0.5692 0.5076 0.4587 0.418 0.3806 10.07%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.81 3.24 2.18 8.25 5.10 4.54 3.95 -
P/RPS 6.31 9.06 5.69 5.85 3.79 3.72 3.61 9.74%
P/EPS 94.99 107.75 72.74 64.89 53.01 60.88 85.99 1.67%
EY 1.05 0.93 1.37 1.54 1.89 1.64 1.16 -1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.38 2.51 2.64 1.81 1.77 1.69 8.31%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 17/11/21 19/11/20 21/11/19 15/11/18 14/11/17 15/11/16 26/11/15 -
Price 2.67 3.60 2.40 8.10 5.50 4.60 3.70 -
P/RPS 5.99 10.07 6.26 5.74 4.08 3.77 3.38 9.99%
P/EPS 90.26 119.73 80.08 63.71 57.17 61.68 80.55 1.91%
EY 1.11 0.84 1.25 1.57 1.75 1.62 1.24 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.75 2.76 2.60 1.95 1.79 1.58 8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment