[AHEALTH] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -21.02%
YoY- 294.15%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 973,826 992,712 936,170 928,230 921,658 983,192 877,742 7.17%
PBT 110,752 105,180 423,309 526,230 728,392 118,688 120,355 -5.39%
Tax -21,048 -20,344 -25,320 -22,326 -20,862 -21,560 -19,384 5.64%
NP 89,704 84,836 397,989 503,904 707,530 97,128 100,971 -7.59%
-
NP to SH 89,704 84,836 397,989 503,904 707,530 97,128 100,975 -7.59%
-
Tax Rate 19.00% 19.34% 5.98% 4.24% 2.86% 18.17% 16.11% -
Total Cost 884,122 907,876 538,181 424,326 214,128 886,064 776,771 9.02%
-
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 42,910 - 178,588 23,810 35,714 - 40,313 4.25%
Div Payout % 47.84% - 44.87% 4.73% 5.05% - 39.92% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 808,150 943,200 921,516 900,049 885,728 583,445 559,642 27.78%
NOSH 719,651 718,606 718,374 718,137 718,028 477,674 477,577 31.47%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.21% 8.55% 42.51% 54.29% 76.77% 9.88% 11.50% -
ROE 11.10% 8.99% 43.19% 55.99% 79.88% 16.65% 18.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 136.17 138.93 131.05 129.95 129.03 207.27 185.07 -18.51%
EPS 12.54 11.88 55.71 70.55 99.06 20.48 21.29 -29.75%
DPS 6.00 0.00 25.00 3.33 5.00 0.00 8.50 -20.73%
NAPS 1.13 1.32 1.29 1.26 1.24 1.23 1.18 -2.84%
Adjusted Per Share Value based on latest NOSH - 718,374
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.24 137.86 130.01 128.91 127.99 136.54 121.89 7.18%
EPS 12.46 11.78 55.27 69.98 98.26 13.49 14.02 -7.56%
DPS 5.96 0.00 24.80 3.31 4.96 0.00 5.60 4.24%
NAPS 1.1223 1.3099 1.2797 1.2499 1.23 0.8103 0.7772 27.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.85 2.95 2.49 2.50 2.37 4.08 3.52 -
P/RPS 2.09 2.12 1.90 1.92 1.84 1.97 1.90 6.56%
P/EPS 22.72 24.85 4.47 3.54 2.39 19.93 16.53 23.64%
EY 4.40 4.02 22.37 28.22 41.79 5.02 6.05 -19.14%
DY 2.11 0.00 10.04 1.33 2.11 0.00 2.41 -8.48%
P/NAPS 2.52 2.23 1.93 1.98 1.91 3.32 2.98 -10.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 15/05/24 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 2.72 3.07 3.01 2.39 2.53 4.16 3.39 -
P/RPS 2.00 2.21 2.30 1.84 1.96 2.01 1.83 6.10%
P/EPS 21.69 25.86 5.40 3.39 2.55 20.32 15.92 22.92%
EY 4.61 3.87 18.51 29.52 39.15 4.92 6.28 -18.63%
DY 2.21 0.00 8.31 1.39 1.98 0.00 2.51 -8.14%
P/NAPS 2.41 2.33 2.33 1.90 2.04 3.38 2.87 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment