[EUROSP] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- 100.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 51,750 54,420 47,051 56,730 56,730 61,794 67,748 -19.35%
PBT 5,904 7,900 -2,178 734 734 2,226 4,520 23.78%
Tax -1,002 60 -313 -729 -729 -676 -1,016 -1.10%
NP 4,902 7,960 -2,491 5 5 1,550 3,504 30.75%
-
NP to SH 4,902 7,960 -2,491 5 5 1,550 3,504 30.75%
-
Tax Rate 16.97% -0.76% - 99.32% 99.32% 30.37% 22.48% -
Total Cost 46,848 46,460 49,542 56,725 56,725 60,244 64,244 -22.29%
-
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 42,781 42,319 40,329 42,821 0 43,594 43,696 -1.67%
NOSH 44,421 44,421 44,421 44,421 39,997 44,421 44,421 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 9.47% 14.63% -5.29% 0.01% 0.01% 2.51% 5.17% -
ROE 11.46% 18.81% -6.18% 0.01% 0.00% 3.56% 8.02% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 116.50 122.51 105.92 127.71 141.84 139.11 152.51 -19.35%
EPS 11.04 17.92 -5.61 0.01 0.01 3.48 7.88 30.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 116.50 122.51 105.92 127.71 127.71 139.11 152.51 -19.35%
EPS 11.04 17.92 -5.61 0.01 0.01 3.48 7.88 30.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9527 0.9079 0.964 0.00 0.9814 0.9837 -1.67%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.63 0.47 0.475 0.36 0.36 0.45 0.37 -
P/RPS 0.54 0.38 0.45 0.28 0.25 0.32 0.24 91.11%
P/EPS 5.71 2.62 -8.47 2,998.61 2,700.00 12.90 4.69 17.01%
EY 17.52 38.13 -11.81 0.03 0.04 7.75 21.32 -14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 0.52 0.37 0.00 0.46 0.38 53.53%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 19/01/21 27/10/20 29/07/20 22/05/20 - 21/01/20 29/10/19 -
Price 0.58 0.60 0.375 0.435 0.00 0.48 0.40 -
P/RPS 0.50 0.49 0.35 0.34 0.00 0.35 0.26 68.58%
P/EPS 5.26 3.35 -6.69 3,623.31 0.00 13.76 5.07 2.98%
EY 19.03 29.87 -14.95 0.03 0.00 7.27 19.72 -2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.41 0.45 0.00 0.49 0.41 35.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment