[EUROSP] YoY TTM Result on 29-Feb-2020 [#3]

Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -4.29%
Quarter Report
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 41,472 41,996 43,598 53,394 52,920 58,604 52,001 -3.69%
PBT -4,730 -3,762 759 -1,649 -2,656 -319 -279 60.24%
Tax -94 588 -307 -634 467 -154 230 -
NP -4,824 -3,174 452 -2,283 -2,189 -473 -49 114.80%
-
NP to SH -4,824 -3,174 452 -2,283 -2,189 -473 -49 114.80%
-
Tax Rate - - 40.45% - - - - -
Total Cost 46,296 45,170 43,146 55,677 55,109 59,077 52,050 -1.93%
-
Net Worth 35,279 40,103 43,274 42,821 44,998 47,423 47,854 -4.95%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 35,279 40,103 43,274 42,821 44,998 47,423 47,854 -4.95%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -11.63% -7.56% 1.04% -4.28% -4.14% -0.81% -0.09% -
ROE -13.67% -7.91% 1.04% -5.33% -4.86% -1.00% -0.10% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 93.36 94.54 98.15 120.20 119.13 131.93 117.06 -3.69%
EPS -10.86 -7.15 1.02 -5.14 -4.93 -1.06 -0.11 114.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.964 1.013 1.0676 1.0773 -4.95%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 93.36 94.54 98.15 120.20 119.13 131.93 117.06 -3.69%
EPS -10.86 -7.15 1.02 -5.14 -4.93 -1.06 -0.11 114.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.964 1.013 1.0676 1.0773 -4.95%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.01 1.13 0.64 0.36 0.44 0.70 0.70 -
P/RPS 1.08 1.20 0.65 0.30 0.37 0.53 0.60 10.28%
P/EPS -9.30 -15.81 62.90 -7.00 -8.93 -65.74 -634.59 -50.51%
EY -10.75 -6.32 1.59 -14.28 -11.20 -1.52 -0.16 101.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.25 0.66 0.37 0.43 0.66 0.65 11.80%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 25/04/23 26/04/22 27/04/21 22/05/20 23/04/19 24/04/18 26/04/17 -
Price 1.20 1.12 0.695 0.435 0.48 0.72 0.66 -
P/RPS 1.29 1.18 0.71 0.36 0.40 0.55 0.56 14.91%
P/EPS -11.05 -15.67 68.30 -8.46 -9.74 -67.62 -598.32 -48.57%
EY -9.05 -6.38 1.46 -11.81 -10.27 -1.48 -0.17 93.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.24 0.71 0.45 0.47 0.67 0.61 16.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment