[EUROSP] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -81.42%
YoY- -69.26%
Quarter Report
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 60,241 44,552 29,583 15,298 53,989 39,937 26,337 73.68%
PBT -1,676 -923 -69 270 1,044 440 -655 87.18%
Tax 293 61 -229 -92 -86 129 339 -9.27%
NP -1,383 -862 -298 178 958 569 -316 167.80%
-
NP to SH -1,383 -862 -298 178 958 569 -316 167.80%
-
Tax Rate - - - 34.07% 8.24% -29.32% - -
Total Cost 61,624 45,414 29,881 15,120 53,031 39,368 26,653 74.94%
-
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -2.30% -1.93% -1.01% 1.16% 1.77% 1.42% -1.20% -
ROE -2.96% -1.82% -0.62% 0.37% 1.98% 1.19% -0.67% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 135.61 100.29 66.60 34.44 121.54 89.91 59.29 73.68%
EPS -3.11 -1.94 -0.67 0.40 2.16 1.28 -0.71 167.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.053 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 -0.18%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 135.61 100.29 66.60 34.44 121.54 89.91 59.29 73.68%
EPS -3.11 -1.94 -0.67 0.40 2.16 1.28 -0.71 167.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.053 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 -0.18%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.75 0.70 0.75 0.73 0.72 0.70 0.65 -
P/RPS 0.55 0.70 1.13 2.12 0.59 0.78 1.10 -37.03%
P/EPS -24.09 -36.07 -111.80 182.18 33.39 54.65 -91.37 -58.91%
EY -4.15 -2.77 -0.89 0.55 3.00 1.83 -1.09 144.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.69 0.67 0.66 0.65 0.62 9.46%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 -
Price 0.72 0.72 0.73 0.71 0.735 0.66 0.64 -
P/RPS 0.53 0.72 1.10 2.06 0.60 0.73 1.08 -37.81%
P/EPS -23.13 -37.10 -108.82 177.18 34.08 51.53 -89.97 -59.60%
EY -4.32 -2.70 -0.92 0.56 2.93 1.94 -1.11 147.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 0.65 0.68 0.61 0.61 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment