[PIE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.74%
YoY- -62.0%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 114,734 119,784 144,384 149,625 132,954 132,328 181,758 -26.47%
PBT 8,764 8,268 10,931 9,122 9,360 7,716 24,310 -49.44%
Tax -2,236 -2,824 -3,340 -2,833 -3,024 -2,892 -5,924 -47.86%
NP 6,528 5,444 7,591 6,289 6,336 4,824 18,386 -49.95%
-
NP to SH 6,528 5,444 7,591 6,289 6,336 4,824 18,386 -49.95%
-
Tax Rate 25.51% 34.16% 30.56% 31.06% 32.31% 37.48% 24.37% -
Total Cost 108,206 114,340 136,793 143,336 126,618 127,504 163,372 -24.07%
-
Net Worth 126,599 130,104 129,017 126,026 128,399 126,599 115,987 6.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,999 - 4,002 5,337 - - - -
Div Payout % 183.82% - 52.73% 84.86% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 126,599 130,104 129,017 126,026 128,399 126,599 115,987 6.02%
NOSH 59,999 59,955 60,007 60,012 59,999 60,000 55,496 5.35%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.69% 4.54% 5.26% 4.20% 4.77% 3.65% 10.12% -
ROE 5.16% 4.18% 5.88% 4.99% 4.93% 3.81% 15.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 191.22 199.79 240.61 249.32 221.59 220.55 327.51 -30.21%
EPS 10.88 9.08 12.65 10.48 10.56 8.04 33.13 -52.49%
DPS 20.00 0.00 6.67 8.89 0.00 0.00 0.00 -
NAPS 2.11 2.17 2.15 2.10 2.14 2.11 2.09 0.63%
Adjusted Per Share Value based on latest NOSH - 60,038
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.88 31.19 37.60 38.96 34.62 34.46 47.33 -26.47%
EPS 1.70 1.42 1.98 1.64 1.65 1.26 4.79 -49.96%
DPS 3.12 0.00 1.04 1.39 0.00 0.00 0.00 -
NAPS 0.3297 0.3388 0.3359 0.3282 0.3343 0.3297 0.302 6.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.25 2.36 1.92 1.37 1.75 1.86 2.10 -
P/RPS 1.18 1.18 0.80 0.55 0.79 0.84 0.64 50.52%
P/EPS 20.68 25.99 15.18 13.07 16.57 23.13 6.34 120.41%
EY 4.84 3.85 6.59 7.65 6.03 4.32 15.78 -54.61%
DY 8.89 0.00 3.47 6.49 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 0.89 0.65 0.82 0.88 1.00 4.62%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 05/08/02 06/05/02 22/02/02 19/11/01 21/08/01 30/05/01 01/03/01 -
Price 2.12 2.30 1.87 1.67 1.83 1.83 2.07 -
P/RPS 1.11 1.15 0.78 0.67 0.83 0.83 0.63 46.02%
P/EPS 19.49 25.33 14.78 15.94 17.33 22.76 6.25 113.89%
EY 5.13 3.95 6.76 6.28 5.77 4.39 16.00 -53.25%
DY 9.43 0.00 3.57 5.33 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 0.87 0.80 0.86 0.87 0.99 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment