[JOE] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 44,327 62,210 61,700 61,088 0 0 0 -100.00%
PBT 7,742 7,618 9,200 8,312 0 0 0 -100.00%
Tax -2,095 -1,961 -1,896 -2,156 0 0 0 -100.00%
NP 5,647 5,657 7,304 6,156 0 0 0 -100.00%
-
NP to SH 5,647 5,657 7,304 6,156 0 0 0 -100.00%
-
Tax Rate 27.06% 25.74% 20.61% 25.94% - - - -
Total Cost 38,680 56,553 54,396 54,932 0 0 0 -100.00%
-
Net Worth 48,513 47,216 47,831 39,112 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 48,513 47,216 47,831 39,112 0 0 0 -100.00%
NOSH 32,342 32,339 32,318 28,342 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.74% 9.09% 11.84% 10.08% 0.00% 0.00% 0.00% -
ROE 11.64% 11.98% 15.27% 15.74% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.05 192.36 190.91 215.53 0.00 0.00 0.00 -100.00%
EPS 17.46 17.49 22.60 21.72 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.48 1.38 1.50 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,342
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.49 20.34 20.17 19.97 0.00 0.00 0.00 -100.00%
EPS 1.85 1.85 2.39 2.01 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1543 0.1564 0.1279 1.50 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.48 1.80 2.18 0.00 0.00 0.00 0.00 -
P/RPS 1.08 0.94 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.48 10.29 9.65 0.00 0.00 0.00 0.00 -100.00%
EY 11.80 9.72 10.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.23 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 30/11/00 01/08/00 - - - -
Price 1.52 2.10 2.01 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.09 1.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.71 12.00 8.89 0.00 0.00 0.00 0.00 -100.00%
EY 11.49 8.33 11.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.44 1.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment