[JOE] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 65,250 59,054 57,924 15,272 62.26%
PBT 6,600 7,148 8,639 2,078 46.99%
Tax -1,409 -1,735 -1,975 -539 37.75%
NP 5,191 5,413 6,664 1,539 49.96%
-
NP to SH 5,191 5,413 6,664 1,539 49.96%
-
Tax Rate 21.35% 24.27% 22.86% 25.94% -
Total Cost 60,059 53,641 51,260 13,733 63.53%
-
Net Worth 68,800 40,041 61,096 39,112 20.71%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 968 - -
Div Payout % - - 14.54% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,800 40,041 61,096 39,112 20.71%
NOSH 40,000 40,041 39,932 28,342 12.16%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.96% 9.17% 11.50% 10.08% -
ROE 7.55% 13.52% 10.91% 3.93% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 163.13 147.48 145.05 53.88 44.66%
EPS 12.98 13.52 16.69 5.43 33.70%
DPS 0.00 0.00 2.43 0.00 -
NAPS 1.72 1.00 1.53 1.38 7.61%
Adjusted Per Share Value based on latest NOSH - 28,342
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 21.31 19.29 18.92 4.99 62.24%
EPS 1.70 1.77 2.18 0.50 50.36%
DPS 0.00 0.00 0.32 0.00 -
NAPS 0.2247 0.1308 0.1996 0.1278 20.69%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 1.38 1.75 1.85 0.00 -
P/RPS 0.85 1.19 1.28 0.00 -
P/EPS 10.63 12.95 11.09 0.00 -
EY 9.40 7.72 9.02 0.00 -
DY 0.00 0.00 1.31 0.00 -
P/NAPS 0.80 1.75 1.21 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 29/08/02 27/08/01 - -
Price 1.38 1.45 1.60 0.00 -
P/RPS 0.85 0.98 1.10 0.00 -
P/EPS 10.63 10.73 9.59 0.00 -
EY 9.40 9.32 10.43 0.00 -
DY 0.00 0.00 1.52 0.00 -
P/NAPS 0.80 1.45 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment