[JOE] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,210 61,700 61,088 0 0 0 -100.00%
PBT 7,618 9,200 8,312 0 0 0 -100.00%
Tax -1,961 -1,896 -2,156 0 0 0 -100.00%
NP 5,657 7,304 6,156 0 0 0 -100.00%
-
NP to SH 5,657 7,304 6,156 0 0 0 -100.00%
-
Tax Rate 25.74% 20.61% 25.94% - - - -
Total Cost 56,553 54,396 54,932 0 0 0 -100.00%
-
Net Worth 47,216 47,831 39,112 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 47,216 47,831 39,112 0 0 0 -100.00%
NOSH 32,339 32,318 28,342 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.09% 11.84% 10.08% 0.00% 0.00% 0.00% -
ROE 11.98% 15.27% 15.74% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.36 190.91 215.53 0.00 0.00 0.00 -100.00%
EPS 17.49 22.60 21.72 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 1.38 1.50 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.32 20.15 19.95 0.00 0.00 0.00 -100.00%
EPS 1.85 2.39 2.01 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1562 0.1278 1.50 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 - - - - -
Price 1.80 2.18 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.29 9.65 0.00 0.00 0.00 0.00 -100.00%
EY 9.72 10.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/02/01 30/11/00 01/08/00 - - - -
Price 2.10 2.01 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.00 8.89 0.00 0.00 0.00 0.00 -100.00%
EY 8.33 11.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment