[JOE] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,276 15,808 15,578 15,272 0 0 0 -100.00%
PBT 2,027 2,486 2,522 2,078 0 0 0 -100.00%
Tax -622 -524 -411 -539 0 0 0 -100.00%
NP 1,405 1,962 2,111 1,539 0 0 0 -100.00%
-
NP to SH 1,405 1,962 2,111 1,539 0 0 0 -100.00%
-
Tax Rate 30.69% 21.08% 16.30% 25.94% - - - -
Total Cost 9,871 13,846 13,467 13,733 0 0 0 -100.00%
-
Net Worth 48,448 47,191 47,845 39,112 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 968 - - - - - - -100.00%
Div Payout % 68.97% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 48,448 47,191 47,845 39,112 0 0 0 -100.00%
NOSH 32,298 32,322 32,327 28,342 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.46% 12.41% 13.55% 10.08% 0.00% 0.00% 0.00% -
ROE 2.90% 4.16% 4.41% 3.93% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.91 48.91 48.19 53.88 0.00 0.00 0.00 -100.00%
EPS 4.35 6.07 6.53 5.43 0.00 0.00 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.50 1.46 1.48 1.38 1.50 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,342
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.68 5.16 5.09 4.99 0.00 0.00 0.00 -100.00%
EPS 0.46 0.64 0.69 0.50 0.00 0.00 0.00 -100.00%
DPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1582 0.1541 0.1563 0.1278 1.50 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.48 1.80 2.18 0.00 0.00 0.00 0.00 -
P/RPS 4.24 3.68 4.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.02 29.65 33.38 0.00 0.00 0.00 0.00 -100.00%
EY 2.94 3.37 3.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.23 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 30/11/00 01/08/00 - - - -
Price 1.52 2.10 2.01 0.00 0.00 0.00 0.00 -
P/RPS 4.35 4.29 4.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.94 34.60 30.78 0.00 0.00 0.00 0.00 -100.00%
EY 2.86 2.89 3.25 0.00 0.00 0.00 0.00 -100.00%
DY 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.44 1.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment