[MAYU] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 245,932 225,355 215,664 209,582 0 207,551 0 -100.00%
PBT 1,980 886 1,594 2,374 0 -40,668 0 -100.00%
Tax -440 -74 -544 -678 0 40,668 0 -100.00%
NP 1,540 812 1,050 1,696 0 0 0 -100.00%
-
NP to SH 1,540 812 1,050 1,696 0 -38,959 0 -100.00%
-
Tax Rate 22.22% 8.35% 34.13% 28.56% - - - -
Total Cost 244,392 224,543 214,613 207,886 0 207,551 0 -100.00%
-
Net Worth 1,963,500 20,502 20,684 0 0 20,178 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,963,500 20,502 20,684 0 0 20,178 0 -100.00%
NOSH 1,925,000 20,300 19,699 20,190 19,978 19,978 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 0.63% 0.36% 0.49% 0.81% 0.00% 0.00% 0.00% -
ROE 0.08% 3.96% 5.08% 0.00% 0.00% -193.07% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 12.78 1,110.12 1,094.74 1,038.02 0.00 1,038.85 0.00 -100.00%
EPS 0.08 4.00 5.33 8.40 0.00 -195.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.05 0.00 0.00 1.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 50.38 46.16 44.18 42.93 0.00 42.52 0.00 -100.00%
EPS 0.32 0.17 0.22 0.35 0.00 -7.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0221 0.042 0.0424 0.00 0.00 0.0413 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 24.10 18.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 188.64 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30,125.00 465.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.00 0.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.63 18.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 31/03/00 30/12/99 - - - - -
Price 19.00 29.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 148.72 2.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23,750.00 732.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.63 29.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment