[MAYU] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 61,483 63,607 56,957 55,992 0 0 0 -100.00%
PBT 495 -310 9 485 0 0 0 -100.00%
Tax -110 334 -9 -134 0 0 0 -100.00%
NP 385 24 0 351 0 0 0 -100.00%
-
NP to SH 385 24 -59 351 0 0 0 -100.00%
-
Tax Rate 22.22% - 100.00% 27.63% - - - -
Total Cost 61,098 63,583 56,957 55,641 0 0 0 -100.00%
-
Net Worth 1,963,500 20,199 20,649 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,963,500 20,199 20,649 0 0 0 0 -100.00%
NOSH 1,925,000 20,000 19,666 19,500 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 0.63% 0.04% 0.00% 0.63% 0.00% 0.00% 0.00% -
ROE 0.02% 0.12% -0.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 3.19 318.04 289.61 287.14 0.00 0.00 0.00 -100.00%
EPS 0.02 0.12 0.30 1.80 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.05 0.00 0.00 1.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 13.86 14.34 12.84 12.62 0.00 0.00 0.00 -100.00%
EPS 0.09 0.01 -0.01 0.08 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4251 0.0455 0.0465 0.00 0.00 1.01 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 24.10 18.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 754.56 5.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 120,500.01 15,500.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.63 18.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 31/03/00 30/12/99 - - - - -
Price 19.00 29.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 594.88 9.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 95,000.01 24,416.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.63 29.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment