[MAYU] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 230,265 235,512 239,833 55,992 -1.44%
PBT -6,971 -2,853 794 485 -
Tax -609 3,128 59 -134 -1.54%
NP -7,580 275 853 351 -
-
NP to SH -7,372 -3,086 794 351 -
-
Tax Rate - - -7.43% 27.63% -
Total Cost 237,845 235,237 238,980 55,641 -1.48%
-
Net Worth 61,741 68,902 20,989 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 61,741 68,902 20,989 0 -100.00%
NOSH 54,638 55,121 20,181 19,500 -1.05%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -3.29% 0.12% 0.36% 0.63% -
ROE -11.94% -4.48% 3.78% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 421.43 427.26 1,188.36 287.14 -0.39%
EPS -13.49 -5.60 3.93 1.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.25 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 47.17 48.24 49.13 11.47 -1.44%
EPS -1.51 -0.63 0.16 0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.1411 0.043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 8.60 8.45 18.80 0.00 -
P/RPS 2.04 1.98 1.58 0.00 -100.00%
P/EPS -63.74 -150.93 477.86 0.00 -100.00%
EY -1.57 -0.66 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.61 6.76 18.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/02 27/09/01 29/09/00 - -
Price 7.25 6.50 11.70 0.00 -
P/RPS 1.72 1.52 0.98 0.00 -100.00%
P/EPS -53.73 -116.10 297.39 0.00 -100.00%
EY -1.86 -0.86 0.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.42 5.20 11.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment