[HCK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 24,328 28,264 33,800 45,317 36,596 49,112 42,036 -30.52%
PBT 2,557 3,274 1,868 10,405 8,423 11,378 9,348 -57.82%
Tax -658 -638 -836 -1,599 -1,755 -2,464 -1,868 -50.09%
NP 1,898 2,636 1,032 8,806 6,668 8,914 7,480 -59.88%
-
NP to SH 1,898 2,636 1,032 8,806 6,668 8,914 7,480 -59.88%
-
Tax Rate 25.73% 19.49% 44.75% 15.37% 20.84% 21.66% 19.98% -
Total Cost 22,429 25,628 32,768 36,511 29,928 40,198 34,556 -25.01%
-
Net Worth 69,729 69,257 68,940 36,682 67,183 52,454 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 69,729 69,257 68,940 36,682 67,183 52,454 0 -
NOSH 42,005 41,974 42,295 22,097 41,989 32,990 22,077 53.48%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.80% 9.33% 3.05% 19.43% 18.22% 18.15% 17.79% -
ROE 2.72% 3.81% 1.50% 24.01% 9.93% 16.99% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 57.92 67.34 79.91 205.07 87.15 148.87 190.40 -54.73%
EPS 4.52 6.28 2.44 39.85 15.88 27.02 33.88 -73.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.63 1.66 1.60 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,956
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.44 5.15 6.16 8.26 6.67 8.95 7.66 -30.45%
EPS 0.35 0.48 0.19 1.61 1.22 1.63 1.36 -59.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1263 0.1257 0.0669 0.1225 0.0956 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.13 1.07 1.05 1.18 1.72 0.00 0.00 -
P/RPS 1.95 1.59 1.31 0.58 1.97 0.00 0.00 -
P/EPS 25.00 17.04 43.03 2.96 10.83 0.00 0.00 -
EY 4.00 5.87 2.32 33.77 9.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.64 0.71 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 30/05/01 28/02/01 24/11/00 15/08/00 - -
Price 1.61 1.53 1.06 1.15 1.58 0.00 0.00 -
P/RPS 2.78 2.27 1.33 0.56 1.81 0.00 0.00 -
P/EPS 35.62 24.36 43.44 2.89 9.95 0.00 0.00 -
EY 2.81 4.10 2.30 34.65 10.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 0.65 0.69 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment