[PERDANA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 70.38%
YoY- 85.63%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 222,536 118,532 196,628 188,558 143,984 115,260 160,557 24.38%
PBT 8,324 -38,824 13,727 -6,824 -40,142 -55,044 -321,054 -
Tax -7,546 5,796 -2,342 -5,345 -940 -968 -4,142 49.33%
NP 778 -33,028 11,385 -12,169 -41,082 -56,012 -325,196 -
-
NP to SH 778 -33,028 11,385 -12,169 -41,082 -56,012 -325,196 -
-
Tax Rate 90.65% - 17.06% - - - - -
Total Cost 221,758 151,560 185,243 200,727 185,066 171,272 485,753 -40.79%
-
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 643,134 576,528 576,400 598,535 554,181 509,832 531,833 13.54%
NOSH 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 2,216,857 2,216,623 0.04%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.35% -27.86% 5.79% -6.45% -28.53% -48.60% -202.54% -
ROE 0.12% -5.73% 1.98% -2.03% -7.41% -10.99% -61.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.03 5.35 8.87 8.51 6.50 5.20 7.25 24.23%
EPS 0.04 -1.48 0.51 -0.19 -1.86 -2.52 -14.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.27 0.25 0.23 0.24 13.48%
Adjusted Per Share Value based on latest NOSH - 2,216,993
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.99 5.32 8.83 8.47 6.47 5.18 7.21 24.35%
EPS 0.03 -1.48 0.51 -0.55 -1.84 -2.52 -14.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2589 0.2588 0.2688 0.2488 0.2289 0.2388 13.55%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.185 0.125 0.09 0.11 0.105 0.115 -
P/RPS 1.59 3.46 1.41 1.06 1.69 2.02 1.59 0.00%
P/EPS 456.08 -12.42 24.34 -16.39 -5.94 -4.16 -0.78 -
EY 0.22 -8.05 4.11 -6.10 -16.85 -24.07 -127.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.48 0.33 0.44 0.46 0.48 9.52%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 18/05/22 21/02/22 -
Price 0.185 0.17 0.185 0.09 0.095 0.125 0.12 -
P/RPS 1.84 3.18 2.09 1.06 1.46 2.40 1.66 7.12%
P/EPS 527.35 -11.41 36.02 -16.39 -5.13 -4.95 -0.82 -
EY 0.19 -8.76 2.78 -6.10 -19.51 -20.21 -122.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.71 0.33 0.38 0.54 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment