[OCTAGON] QoQ Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 1.63%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 23,894 23,484 36,548 36,416 36,696 37,020 37,830 -26.44%
PBT -30,620 -31,272 -22,724 -27,233 -27,198 -22,612 -209,269 -72.33%
Tax -170 -28 -385 -397 -410 -360 -455 -48.21%
NP -30,790 -31,300 -23,109 -27,630 -27,608 -22,972 -209,724 -72.26%
-
NP to SH -30,790 -31,300 -19,725 -24,061 -23,972 -19,464 -166,867 -67.68%
-
Tax Rate - - - - - - - -
Total Cost 54,684 54,784 59,657 64,046 64,304 59,992 247,554 -63.55%
-
Net Worth -193,479 -186,865 -178,408 -181,794 -175,038 -4,999 -163,444 11.93%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth -193,479 -186,865 -178,408 -181,794 -175,038 -4,999 -163,444 11.93%
NOSH 166,793 166,844 166,737 166,783 166,703 166,643 166,780 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -128.86% -133.28% -63.23% -75.88% -75.23% -62.05% -554.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 14.33 14.08 21.92 21.83 22.01 22.22 22.68 -26.42%
EPS -18.46 -18.76 -11.83 -14.43 -14.38 -11.68 -100.05 -67.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.12 -1.07 -1.09 -1.05 -0.03 -0.98 11.93%
Adjusted Per Share Value based on latest NOSH - 166,740
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 14.33 14.08 21.92 21.84 22.01 22.20 22.69 -26.45%
EPS -18.47 -18.77 -11.83 -14.43 -14.38 -11.67 -100.08 -67.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1604 -1.1207 -1.07 -1.0903 -1.0498 -0.03 -0.9802 11.94%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.11 -
P/RPS 0.49 0.50 0.32 0.32 0.32 0.32 0.48 1.38%
P/EPS -0.38 -0.37 -0.59 -0.49 -0.49 -0.60 -0.11 129.04%
EY -263.71 -268.00 -169.00 -206.10 -205.43 -166.86 -909.56 -56.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 27/03/15 31/12/14 26/09/14 30/06/14 28/03/14 31/12/13 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.07 -
P/RPS 0.49 0.50 0.32 0.32 0.32 0.32 0.31 35.80%
P/EPS -0.38 -0.37 -0.59 -0.49 -0.49 -0.60 -0.07 209.83%
EY -263.71 -268.00 -169.00 -206.10 -205.43 -166.86 -1,429.31 -67.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment