[OCTAGON] YoY Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -96.74%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Revenue 11,947 18,348 17,860 22,681 20,337 17,398 33,034 -15.58%
PBT -15,310 -13,599 -14,845 -7,352 -5,513 -8,333 -6,227 16.16%
Tax -85 -205 -258 -827 -794 -416 -733 -30.15%
NP -15,395 -13,804 -15,103 -8,179 -6,307 -8,749 -6,960 14.13%
-
NP to SH -15,395 -11,986 -9,089 -7,381 -6,307 -8,909 -6,960 14.13%
-
Tax Rate - - - - - - - -
Total Cost 27,342 32,152 32,963 30,860 26,644 26,147 39,994 -6.13%
-
Net Worth -193,479 -175,038 -6,670 59,931 110,128 80,008 3,054,211 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Net Worth -193,479 -175,038 -6,670 59,931 110,128 80,008 3,054,211 -
NOSH 166,793 166,703 166,770 166,614 166,684 166,685 4,094,117 -41.32%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
NP Margin -128.86% -75.23% -84.56% -36.06% -31.01% -50.29% -21.07% -
ROE 0.00% 0.00% 0.00% -12.32% -5.73% -11.13% -0.23% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 7.16 11.01 10.71 13.61 12.20 10.44 0.81 43.76%
EPS -9.23 -7.19 -5.45 -4.43 -2.80 -5.34 -4.17 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.16 -1.05 -0.04 0.3597 0.6607 0.48 0.746 -
Adjusted Per Share Value based on latest NOSH - 166,740
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
RPS 7.17 11.00 10.71 13.60 12.20 10.43 19.81 -15.57%
EPS -9.23 -7.19 -5.45 -4.43 -3.78 -5.34 -4.17 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1604 -1.0498 -0.04 0.3594 0.6605 0.4798 18.3172 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 29/04/11 30/04/09 -
Price 0.07 0.07 0.075 0.10 0.21 0.14 0.37 -
P/RPS 0.98 0.64 0.70 0.73 1.72 1.34 45.86 -47.30%
P/EPS -0.76 -0.97 -1.38 -2.26 -5.55 -2.62 -217.65 -61.03%
EY -131.86 -102.71 -72.67 -44.30 -18.02 -38.18 -0.46 156.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.28 0.32 0.29 0.50 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/10 30/04/11 30/04/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 25/06/10 23/06/11 29/06/09 -
Price 0.07 0.07 0.135 0.07 0.17 0.13 0.43 -
P/RPS 0.98 0.64 1.26 0.51 1.39 1.25 53.29 -48.60%
P/EPS -0.76 -0.97 -2.48 -1.58 -4.49 -2.43 -252.94 -61.99%
EY -131.86 -102.71 -40.37 -63.29 -22.26 -41.11 -0.40 162.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.19 0.26 0.27 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment