[DNONCE] QoQ Annualized Quarter Result on 31-May-2008 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -59.74%
YoY- 32.06%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 168,356 179,812 161,624 161,250 165,206 173,800 163,657 1.90%
PBT -3,576 2,224 -842 -793 528 3,600 41 -
Tax -980 -1,076 -863 -446 -442 -780 -835 11.27%
NP -4,556 1,148 -1,705 -1,240 86 2,820 -794 220.85%
-
NP to SH -4,250 588 -1,842 -1,952 -1,222 280 -1,988 66.02%
-
Tax Rate - 48.38% - - 83.71% 21.67% 2,036.59% -
Total Cost 172,912 178,664 163,329 162,490 165,120 170,980 164,451 3.40%
-
Net Worth 41,958 43,654 43,725 44,145 45,259 44,187 45,979 -5.92%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 41,958 43,654 43,725 44,145 45,259 44,187 45,979 -5.92%
NOSH 45,116 44,545 45,077 45,046 45,259 43,750 45,078 0.05%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -2.71% 0.64% -1.05% -0.77% 0.05% 1.62% -0.49% -
ROE -10.13% 1.35% -4.21% -4.42% -2.70% 0.63% -4.32% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 373.16 403.66 358.55 357.97 365.02 397.26 363.05 1.84%
EPS -9.42 1.32 -4.08 -4.33 -2.70 0.64 -4.41 65.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.97 0.98 1.00 1.01 1.02 -5.97%
Adjusted Per Share Value based on latest NOSH - 45,132
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 19.38 20.69 18.60 18.56 19.01 20.00 18.83 1.93%
EPS -0.49 0.07 -0.21 -0.22 -0.14 0.03 -0.23 65.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0502 0.0503 0.0508 0.0521 0.0509 0.0529 -5.88%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.16 0.18 0.24 0.34 0.43 0.45 0.50 -
P/RPS 0.04 0.04 0.07 0.09 0.12 0.11 0.14 -56.65%
P/EPS -1.70 13.64 -5.87 -7.85 -15.93 70.31 -11.34 -71.81%
EY -58.88 7.33 -17.03 -12.75 -6.28 1.42 -8.82 254.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.25 0.35 0.43 0.45 0.49 -50.65%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 21/01/09 31/10/08 28/07/08 29/04/08 30/01/08 30/10/07 -
Price 0.16 0.12 0.13 0.24 0.37 0.38 0.45 -
P/RPS 0.04 0.03 0.04 0.07 0.10 0.10 0.12 -51.95%
P/EPS -1.70 9.09 -3.18 -5.54 -13.70 59.38 -10.20 -69.74%
EY -58.88 11.00 -31.43 -18.06 -7.30 1.68 -9.80 230.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.13 0.24 0.37 0.38 0.44 -46.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment